Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET HENNING SØRENSEN´S EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 27221432
Skalhuse 6 B, Gelstrup 9240 Nibe
tel: 98352255
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 303.55 | 2 070.27 | 1 363.83 | 2 076.74 | 1 767.17 |
| Employee benefit expenses | -1 578.97 | -1 862.29 | -1 549.17 | -1 632.41 | -1 592.74 |
| Total depreciation | -81.56 | -88.41 | -86.01 | -46.09 | -46.09 |
| EBIT | 643.03 | 119.57 | - 271.36 | 398.23 | 128.34 |
| Other financial income | 0.71 | ||||
| Other financial expenses | -8.65 | -11.16 | -17.47 | -5.37 | -1.09 |
| Pre-tax profit | 634.38 | 108.40 | - 288.12 | 392.87 | 127.25 |
| Income taxes | - 141.13 | -25.45 | 62.60 | -86.17 | -29.05 |
| Net earnings | 493.25 | 82.95 | - 225.52 | 306.70 | 98.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 175.98 | ||||
| Machinery and equipment | 81.41 | 168.97 | 137.45 | 91.35 | 45.26 |
| Tangible assets total | 257.39 | 168.97 | 137.45 | 91.35 | 45.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 26.70 | 26.70 | 26.70 | 26.70 | 26.70 |
| Inventories total | 26.70 | 26.70 | 26.70 | 26.70 | 26.70 |
| Current trade debtors | 200.56 | 359.35 | 15.21 | 141.26 | 294.34 |
| Current amounts owed by group member comp. | 89.48 | 91.04 | 108.58 | ||
| Prepayments and accrued income | 19.21 | 17.88 | 12.57 | 5.30 | 6.34 |
| Current other receivables | 17.72 | 58.00 | 236.04 | 185.56 | |
| Current deferred tax assets | 1.41 | 6.36 | 68.95 | 21.87 | 21.52 |
| Short term receivables total | 310.67 | 492.34 | 263.31 | 404.47 | 507.76 |
| Cash and bank deposits | 638.96 | 127.15 | 213.71 | 425.31 | 379.87 |
| Cash and cash equivalents | 638.96 | 127.15 | 213.71 | 425.31 | 379.87 |
| Balance sheet total (assets) | 1 233.72 | 815.16 | 641.17 | 947.84 | 959.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 493.25 | 82.95 | 100.00 | ||
| Retained earnings | - 492.32 | -82.02 | 0.93 | - 224.59 | -17.89 |
| Profit of the financial year | 493.25 | 82.95 | - 225.52 | 306.70 | 98.20 |
| Shareholders equity total | 619.18 | 208.88 | -99.59 | 207.11 | 305.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.82 | 52.10 | 29.92 | 39.78 | 30.10 |
| Current owed to participating | 24.88 | 336.28 | 333.28 | ||
| Current owed to group member | 49.79 | 31.28 | 336.28 | ||
| Short-term deferred tax liabilities | 113.77 | 39.08 | 28.70 | ||
| Other non-interest bearing current liabilities | 415.17 | 522.90 | 349.68 | 325.59 | 262.20 |
| Current liabilities total | 614.54 | 606.29 | 740.77 | 740.73 | 654.28 |
| Balance sheet total (liabilities) | 1 233.72 | 815.16 | 641.17 | 947.84 | 959.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.