BOGFØRINGSBUREAUET A/S
CVR number: 33051840
Kastanievænget 30, 7800 Skive
tel: 97525533
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 754.52 | 806.92 | 777.25 | 829.51 | 811.80 |
| Employee benefit expenses | - 619.81 | - 842.17 | - 709.35 | - 713.19 | - 734.64 |
| EBIT | 134.71 | -35.25 | 67.90 | 116.32 | 77.16 |
| Other financial income | 1.27 | 2.40 | 2.35 | 3.05 | 6.16 |
| Other financial expenses | -0.40 | -0.81 | -2.95 | -3.25 | -0.80 |
| Pre-tax profit | 135.57 | -33.66 | 67.30 | 116.13 | 82.52 |
| Income taxes | -30.45 | 7.02 | -15.84 | -25.96 | -18.96 |
| Net earnings | 105.13 | -26.64 | 51.46 | 90.17 | 63.56 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.67 | 86.33 | 98.42 | 108.01 | 86.09 |
| Current amounts owed by group member comp. | 62.88 | 49.83 | 65.87 | 76.41 | 106.60 |
| Current deferred tax assets | 7.02 | ||||
| Short term receivables total | 146.55 | 143.17 | 164.29 | 184.42 | 192.69 |
| Cash and bank deposits | 329.77 | 595.40 | 338.88 | 408.96 | 478.16 |
| Cash and cash equivalents | 329.77 | 595.40 | 338.88 | 408.96 | 478.16 |
| Balance sheet total (assets) | 476.31 | 738.57 | 503.16 | 593.38 | 670.85 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 298.51 | - 193.38 | - 220.02 | - 168.56 | -78.39 |
| Profit of the financial year | 105.13 | -26.64 | 51.46 | 90.17 | 63.56 |
| Shareholders equity total | 306.62 | 279.98 | 331.44 | 421.61 | 485.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 162.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 10.13 | 10.53 | 10.96 | 11.39 | 12.19 |
| Short-term deferred tax liabilities | 30.45 | 10.52 | 25.96 | 18.96 | |
| Other non-interest bearing current liabilities | 117.12 | 286.06 | 138.25 | 122.41 | 142.53 |
| Current liabilities total | 169.69 | 458.59 | 171.72 | 171.76 | 185.68 |
| Balance sheet total (liabilities) | 476.31 | 738.57 | 503.16 | 593.38 | 670.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.