Blomsteriet Silkeborg ApS — Credit Rating and Financial Key Figures
CVR number: 42861464
Them-Centret 4, 8653 Them
blomsterietsilkeborg@icloud.com
tel: 28977900
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 123.04 | 734.72 | 603.06 |
Employee benefit expenses | - 592.12 | - 490.29 | - 586.02 |
Other operating expenses | - 200.96 | ||
EBIT | 329.95 | 244.43 | 17.04 |
Other financial expenses | -10.95 | -0.28 | -2.73 |
Pre-tax profit | 319.00 | 244.15 | 14.31 |
Income taxes | -73.59 | -59.74 | -5.48 |
Net earnings | 245.41 | 184.41 | 8.83 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 17.55 | 17.55 | 17.55 |
Investments total | 17.55 | 17.55 | 17.55 |
Long term receivables total | |||
Raw materials and consumables | 233.64 | ||
Finished products/goods | 300.28 | 149.87 | |
Inventories total | 233.64 | 300.28 | 149.87 |
Current trade debtors | 52.16 | 66.80 | 4.91 |
Current other receivables | 54.19 | ||
Current deferred tax assets | 28.52 | ||
Short term receivables total | 52.16 | 66.80 | 87.62 |
Cash and bank deposits | 198.52 | 136.23 | 74.54 |
Cash and cash equivalents | 198.52 | 136.23 | 74.54 |
Balance sheet total (assets) | 501.88 | 520.86 | 329.58 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | ||
Retained earnings | 9.80 | 194.21 | |
Profit of the financial year | 245.41 | 184.41 | 8.83 |
Shareholders equity total | 285.41 | 352.01 | 243.04 |
Non-current liabilities total | |||
Current trade creditors | 9.00 | 9.03 | |
Current owed to participating | 33.99 | ||
Short-term deferred tax liabilities | 73.59 | 59.74 | |
Other non-interest bearing current liabilities | 108.89 | 100.11 | 77.51 |
Current liabilities total | 216.47 | 168.85 | 86.53 |
Balance sheet total (liabilities) | 501.88 | 520.86 | 329.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.