Torup Overdrev ApS — Credit Rating and Financial Key Figures
CVR number: 40486976
Torupvejen 98, 3390 Hundested
peter@roejle.dk
tel: 26306657
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.92 | -79.56 | -99.99 | -93.40 | -79.84 |
| Total depreciation | -13.67 | -41.56 | -41.56 | -41.56 | -41.56 |
| EBIT | -66.59 | - 121.12 | - 141.55 | - 134.95 | - 121.40 |
| Other financial expenses | -0.01 | -53.68 | -59.59 | -64.41 | -73.75 |
| Pre-tax profit | -66.60 | - 174.80 | - 201.14 | - 199.36 | - 195.14 |
| Income taxes | 14.65 | 38.46 | 44.25 | 43.90 | 42.95 |
| Net earnings | -51.95 | - 136.34 | - 156.89 | - 155.47 | - 152.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 036.33 | 1 994.77 | 1 953.22 | 1 911.66 | 1 870.10 |
| Advance payments and construction in progress | 0.38 | 85.61 | 152.91 | 152.91 | 152.91 |
| Tangible assets total | 2 036.71 | 2 080.39 | 2 106.13 | 2 064.57 | 2 023.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | -0.00 | -0.00 | 20.00 | ||
| Current deferred tax assets | 14.65 | 53.10 | 97.36 | 141.25 | 184.20 |
| Short term receivables total | 14.65 | 53.10 | 97.35 | 141.25 | 204.20 |
| Cash and bank deposits | 0.88 | 78.25 | 10.82 | 37.50 | 2.66 |
| Cash and cash equivalents | 0.88 | 78.25 | 10.82 | 37.50 | 2.66 |
| Balance sheet total (assets) | 2 052.24 | 2 211.75 | 2 214.30 | 2 243.32 | 2 229.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -51.95 | - 188.29 | - 345.18 | - 500.64 | |
| Profit of the financial year | -51.95 | - 136.34 | - 156.89 | - 155.47 | - 152.19 |
| Shareholders equity total | -11.95 | - 148.29 | - 305.18 | - 460.65 | - 612.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Other non-interest bearing current liabilities | 2 058.19 | 2 354.04 | 2 513.48 | 2 697.97 | 2 836.71 |
| Current liabilities total | 2 064.19 | 2 360.04 | 2 519.48 | 2 703.97 | 2 842.71 |
| Balance sheet total (liabilities) | 2 052.24 | 2 211.75 | 2 214.30 | 2 243.32 | 2 229.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.