Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ÆRØ BYG ApS — Credit Rating and Financial Key Figures
CVR number: 27183433
Industrivej 4, 5960 Marstal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 091.18 | 2 079.80 | 2 075.39 | 1 956.46 | 1 561.81 |
| Employee benefit expenses | -1 794.07 | -1 757.01 | -2 086.93 | -1 643.32 | -1 315.00 |
| Other operating expenses | -14.86 | -14.33 | -19.47 | -47.98 | -18.35 |
| Total depreciation | -79.96 | -62.45 | -61.29 | -68.78 | -63.33 |
| EBIT | 202.29 | 246.00 | -92.29 | 196.38 | 165.13 |
| Other financial income | 3.79 | 0.50 | 0.50 | 0.80 | 0.80 |
| Other financial expenses | -33.01 | -35.02 | -32.12 | -54.46 | -29.91 |
| Pre-tax profit | 173.07 | 211.48 | - 123.91 | 142.72 | 136.02 |
| Income taxes | -42.81 | -52.12 | 22.38 | 9.93 | -32.95 |
| Net earnings | 130.26 | 159.37 | - 101.53 | 152.65 | 103.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 451.75 | 1 420.30 | 1 388.85 | 1 357.40 | 1 325.94 |
| Machinery and equipment | 431.11 | 400.11 | 334.68 | 428.35 | 480.47 |
| Tangible assets total | 1 882.86 | 1 820.41 | 1 723.52 | 1 785.75 | 1 806.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 7.22 | 6.51 | 7.82 | 5.64 | 9.32 |
| Inventories total | 7.22 | 6.51 | 7.82 | 5.64 | 9.32 |
| Current trade debtors | 98.37 | 800.09 | 602.95 | 347.22 | 464.48 |
| Prepayments and accrued income | 43.94 | 45.02 | 99.76 | 54.91 | 33.55 |
| Current other receivables | 0.03 | 0.23 | 17.04 | 17.64 | |
| Short term receivables total | 142.34 | 845.34 | 702.71 | 419.16 | 515.68 |
| Other current investments | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Cash and bank deposits | 349.61 | ||||
| Cash and cash equivalents | 369.61 | 20.00 | 20.00 | 20.00 | 20.00 |
| Balance sheet total (assets) | 2 402.03 | 2 692.26 | 2 454.06 | 2 230.56 | 2 351.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 265.73 | 395.99 | 555.36 | 453.83 | 606.48 |
| Profit of the financial year | 130.26 | 159.37 | - 101.53 | 152.65 | 103.08 |
| Shareholders equity total | 520.99 | 680.36 | 578.83 | 731.48 | 834.56 |
| Provisions | 107.20 | 109.26 | 86.88 | 71.09 | 74.40 |
| Non-current loans from credit institutions | 472.26 | 405.76 | 339.26 | 272.76 | 206.26 |
| Non-current other liabilities | 171.72 | 171.72 | 194.29 | 201.48 | |
| Non-current deferred tax liabilities | 171.72 | ||||
| Non-current liabilities total | 643.98 | 577.48 | 510.98 | 467.05 | 407.74 |
| Current loans from credit institutions | 66.50 | 179.88 | 223.57 | 127.00 | 189.12 |
| Current trade creditors | 204.97 | 32.49 | 22.00 | 22.00 | 22.00 |
| Current owed to participating | 240.00 | ||||
| Current owed to group member | 361.38 | 348.27 | 339.61 | 328.93 | 324.23 |
| Short-term deferred tax liabilities | 30.85 | 50.06 | 5.86 | 29.63 | |
| Other non-interest bearing current liabilities | 466.17 | 474.46 | 692.19 | 477.14 | 469.74 |
| Current liabilities total | 1 129.86 | 1 325.16 | 1 277.37 | 960.94 | 1 034.72 |
| Balance sheet total (liabilities) | 2 402.03 | 2 692.26 | 2 454.06 | 2 230.56 | 2 351.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.