Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Norrecco Agerskov A/S — Credit Rating and Financial Key Figures
CVR number: 27169538
Geestruplund 2, 6534 Agerskov
jespersen@40373041.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 129.56 | 15 044.26 | 9 329.21 | 8 144.10 | 3 379.68 |
| Employee benefit expenses | -4 745.22 | -5 258.65 | -4 609.31 | -4 362.65 | -3 505.72 |
| Other operating expenses | -22 100.00 | ||||
| Total depreciation | -3 351.20 | -3 595.49 | -3 849.55 | -22 065.84 | -1 945.70 |
| EBIT | 13 033.14 | 6 190.11 | 870.35 | -40 384.38 | -2 071.75 |
| Other financial income | 79.96 | 39.67 | 56.94 | 21.72 | 20.44 |
| Other financial expenses | - 256.27 | - 272.94 | - 271.60 | - 710.57 | - 538.74 |
| Net income from associates (fin.) | 34.26 | 42.17 | 33.66 | 31.74 | 22.07 |
| Pre-tax profit | 12 891.09 | 5 999.00 | 689.35 | -41 041.50 | -2 567.97 |
| Income taxes | -2 828.78 | -1 323.27 | - 137.91 | 4 728.88 | 615.59 |
| Net earnings | 10 062.32 | 4 675.74 | 551.44 | -36 312.61 | -1 952.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 717.82 | 1 157.17 | |||
| Intangible rights | 596.52 | ||||
| Intangible assets total | 1 717.82 | 1 157.17 | 596.52 | ||
| Land and waters | 37 224.31 | 42 909.16 | 41 914.69 | 22 130.67 | 21 206.22 |
| Buildings | 7 896.72 | 5 860.66 | 4 498.19 | 2 864.90 | 2 431.77 |
| Tangible assets total | 45 121.04 | 48 769.82 | 46 412.88 | 24 995.57 | 23 637.99 |
| Holdings in group member companies | 570.11 | 612.28 | 645.94 | 677.68 | 699.75 |
| Investments total | 570.11 | 612.28 | 645.94 | 677.68 | 699.75 |
| Long term receivables total | |||||
| Finished products/goods | 298.75 | 330.61 | 290.58 | 55.36 | 1 038.54 |
| Inventories total | 298.75 | 330.61 | 290.58 | 55.36 | 1 038.54 |
| Current trade debtors | 3 416.04 | 2 901.80 | 2 025.31 | 2 934.94 | 2 128.04 |
| Current amounts owed by group member comp. | 11 011.03 | 6 121.64 | 524.54 | 207.13 | |
| Prepayments and accrued income | 124.49 | 140.69 | 106.41 | 66.38 | 36.59 |
| Current other receivables | 397.82 | 806.81 | 143.54 | 164.38 | 3 485.05 |
| Current deferred tax assets | 276.90 | 319.93 | 5 273.58 | 5 891.94 | |
| Short term receivables total | 14 949.38 | 10 247.83 | 3 119.72 | 8 646.40 | 11 541.62 |
| Balance sheet total (assets) | 62 657.09 | 61 117.71 | 51 065.65 | 34 375.01 | 36 917.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | |||
| Other reserves | 520.11 | 562.28 | 595.94 | 627.68 | 649.75 |
| Retained earnings | 21 784.58 | 25 804.72 | 30 446.80 | 30 966.50 | -5 368.19 |
| Profit of the financial year | 10 062.32 | 4 675.74 | 551.44 | -36 312.61 | -1 952.38 |
| Shareholders equity total | 38 867.00 | 37 542.74 | 32 094.18 | -4 218.44 | -6 170.81 |
| Provisions | 5 436.28 | 5 984.20 | 4 065.41 | 25 774.90 | 10 706.28 |
| Non-current loans from credit institutions | 492.37 | 159.96 | |||
| Non-current leasing loans | 466.46 | 175.05 | |||
| Non-current deferred tax liabilities | 2 917.41 | 1 706.30 | 176.96 | 221.94 | |
| Non-current liabilities total | 3 876.24 | 1 866.25 | 176.96 | 221.94 | 175.05 |
| Current loans from credit institutions | 337.69 | 337.26 | 165.47 | ||
| Current trade creditors | 4 596.61 | 2 875.47 | 2 692.50 | 1 449.11 | 6 625.53 |
| Current owed to group member | 2 541.30 | 7 743.47 | 9 005.65 | 9 836.22 | 24 934.36 |
| Short-term deferred tax liabilities | 4 284.20 | 2 917.41 | 1 706.30 | 176.96 | 221.94 |
| Other non-interest bearing current liabilities | 2 717.76 | 1 850.90 | 1 159.21 | 1 134.33 | 425.55 |
| Current liabilities total | 14 477.56 | 15 724.51 | 14 729.11 | 12 596.61 | 32 207.38 |
| Balance sheet total (liabilities) | 62 657.09 | 61 117.71 | 51 065.65 | 34 375.01 | 36 917.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.