L. Agro ApS — Credit Rating and Financial Key Figures
CVR number: 42784834
Vorupørvej 22, Sjørring 7700 Thisted
gcgc@altiboxmail.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 249.72 | 195.64 | -62.08 |
Total depreciation | -97.83 | - 117.15 | - 117.15 |
EBIT | 151.88 | 78.49 | - 179.23 |
Other financial income | 0.01 | ||
Other financial expenses | -29.70 | -47.98 | -56.42 |
Pre-tax profit | 122.18 | 30.51 | - 235.64 |
Income taxes | -31.00 | -8.00 | 39.00 |
Net earnings | 91.18 | 22.51 | - 196.64 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 076.17 | 1 171.52 | 1 054.37 |
Tangible assets total | 1 076.17 | 1 171.52 | 1 054.37 |
Investments total | |||
Long term receivables total | |||
Semifinished products | 13.58 | ||
Finished products/goods | 53.29 | ||
Inventories total | 66.87 | ||
Current trade debtors | 64.30 | 121.88 | 141.39 |
Short term receivables total | 64.30 | 121.88 | 141.39 |
Cash and bank deposits | 336.80 | ||
Cash and cash equivalents | 336.80 | ||
Balance sheet total (assets) | 1 477.26 | 1 360.27 | 1 195.75 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 7.50 | ||
Retained earnings | 98.68 | 121.19 | |
Profit of the financial year | 91.18 | 22.51 | - 196.64 |
Shareholders equity total | 138.68 | 161.19 | -35.45 |
Provisions | 31.00 | 39.00 | |
Non-current loans from credit institutions | 951.21 | 481.49 | 327.48 |
Non-current other liabilities | - 475.61 | ||
Non-current liabilities total | 475.61 | 481.49 | 327.48 |
Current loans from credit institutions | 258.39 | 163.97 | 255.08 |
Current trade creditors | 79.31 | 11.69 | 29.53 |
Other non-interest bearing current liabilities | 494.28 | 502.93 | 619.11 |
Current liabilities total | 831.98 | 678.59 | 903.72 |
Balance sheet total (liabilities) | 1 477.26 | 1 360.27 | 1 195.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.