Malerfirmaet Keil ApS
CVR number: 42774286
Vinkelvænget 4, 2610 Rødovre
Malerfirmaetkeil@gmail.com
tel: 26372679
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 089.92 | 703.44 |
| Employee benefit expenses | - 520.05 | - 841.55 |
| EBIT | 569.87 | - 138.11 |
| Other financial expenses | -1.05 | -1.87 |
| Pre-tax profit | 568.82 | - 139.98 |
| Income taxes | - 125.84 | 29.85 |
| Net earnings | 442.98 | - 110.12 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 156.25 | 321.88 |
| Prepayments and accrued income | 5.00 | 5.00 |
| Current other receivables | 5.00 | 87.50 |
| Current deferred tax assets | 35.39 | |
| Short term receivables total | 166.25 | 449.77 |
| Cash and bank deposits | 556.63 | 38.23 |
| Cash and cash equivalents | 556.63 | 38.23 |
| Balance sheet total (assets) | 722.88 | 488.00 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 57.20 | |
| Retained earnings | -57.20 | 385.78 |
| Profit of the financial year | 442.98 | - 110.12 |
| Shareholders equity total | 482.98 | 315.66 |
| Non-current liabilities total | ||
| Current trade creditors | 26.78 | 4.46 |
| Current owed to participating | 0.57 | 0.81 |
| Short-term deferred tax liabilities | 125.84 | |
| Other non-interest bearing current liabilities | 86.72 | 167.08 |
| Current liabilities total | 239.91 | 172.34 |
| Balance sheet total (liabilities) | 722.88 | 488.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.