JL FASHION ApS — Credit Rating and Financial Key Figures
CVR number: 32948103
Roskildevej 39, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 417.87 | - 281.41 | - 297.50 | - 364.62 | - 243.47 |
| Employee benefit expenses | -2 356.90 | -87.86 | -71.54 | -28.17 | -9.72 |
| Total depreciation | -4 110.00 | -40.25 | -40.25 | -40.25 | |
| EBIT | 1 335.23 | - 369.27 | - 409.29 | - 433.04 | - 293.44 |
| Other financial income | 2.74 | 6.19 | |||
| Other financial expenses | -97.74 | -79.72 | - 103.38 | - 103.68 | -95.84 |
| Pre-tax profit | 1 237.48 | - 446.25 | - 512.67 | - 536.72 | - 383.10 |
| Income taxes | - 279.12 | 18.10 | 128.00 | 26.95 | 22.26 |
| Net earnings | 958.37 | - 428.16 | - 384.68 | - 509.77 | - 360.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 120.75 | 80.50 | 40.25 | ||
| Tangible assets total | 120.75 | 80.50 | 40.25 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 916.86 | 15.69 | 11.47 | 41.49 | 41.49 |
| Current deferred tax assets | 18.10 | 128.00 | 26.95 | 22.26 | |
| Short term receivables total | 916.86 | 33.79 | 139.46 | 68.44 | 63.76 |
| Cash and bank deposits | 3 302.04 | 2 846.14 | 2 278.74 | 1 887.39 | 1 656.75 |
| Cash and cash equivalents | 3 302.04 | 2 846.14 | 2 278.74 | 1 887.39 | 1 656.75 |
| Balance sheet total (assets) | 4 218.90 | 2 879.93 | 2 538.95 | 2 036.33 | 1 760.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 77.51 | 1 035.87 | 607.72 | 223.04 | 313.27 |
| Profit of the financial year | 958.37 | - 428.16 | - 384.68 | - 509.77 | - 360.83 |
| Shareholders equity total | 1 115.87 | 687.72 | 303.04 | - 206.74 | 32.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | ||||
| Current owed to group member | 1 831.52 | 2 149.69 | 2 195.05 | 2 213.46 | 1 675.08 |
| Short-term deferred tax liabilities | 279.12 | ||||
| Other non-interest bearing current liabilities | 992.39 | 42.52 | 30.86 | 29.60 | 53.24 |
| Current liabilities total | 3 103.03 | 2 192.21 | 2 235.91 | 2 243.07 | 1 728.32 |
| Balance sheet total (liabilities) | 4 218.90 | 2 879.93 | 2 538.95 | 2 036.33 | 1 760.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.