EXPAND IDEAS ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About EXPAND IDEAS ApS
EXPAND IDEAS ApS (CVR number: 32942873) is a company from STEVNS. The company recorded a gross profit of -5.2 kDKK in 2023. The operating profit was -5.2 kDKK, while net earnings were -5.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -0.8 %, which can be considered poor and Return on Equity (ROE) was -1 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 77.8 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. EXPAND IDEAS ApS's liquidity measured by quick ratio was 2 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 21.00 | 65.80 | |||
Gross profit | 19.37 | 62.76 | -1.94 | -2.72 | -5.21 |
EBIT | 19.37 | 62.76 | -1.94 | -2.72 | -5.21 |
Net earnings | -59.95 | 189.47 | -3.03 | -3.83 | -5.21 |
Shareholders equity total | 468.09 | 552.34 | 562.38 | 505.80 | 499.25 |
Balance sheet total (assets) | 481.96 | 566.22 | 576.25 | 647.90 | 641.90 |
Net debt | -81.95 | - 147.15 | - 146.06 | -36.72 | -0.07 |
Profitability | |||||
EBIT-% | 92.2 % | 95.4 % | |||
ROA | 19.2 % | -12.1 % | -0.3 % | -0.4 % | -0.8 % |
ROE | -12.0 % | 37.1 % | -0.5 % | -0.7 % | -1.0 % |
ROI | -12.0 % | 37.0 % | -0.3 % | -0.5 % | -0.8 % |
Economic value added (EVA) | 39.91 | 83.80 | 4.11 | 4.08 | 0.09 |
Solvency | |||||
Equity ratio | 97.1 % | 97.5 % | 97.6 % | 78.1 % | 77.8 % |
Gearing | 25.4 % | 26.1 % | |||
Relative net indebtedness % | -324.2 % | -202.6 % | |||
Liquidity | |||||
Quick ratio | 7.4 | 12.0 | 11.8 | 2.0 | 2.0 |
Current ratio | 7.4 | 12.0 | 11.8 | 2.0 | 2.0 |
Cash and cash equivalents | 81.95 | 147.15 | 146.06 | 164.95 | 130.28 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | 424.7 % | 231.9 % | |||
Credit risk | |||||
Credit rating | BB | BBB | BBB | BBB | BBB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.