Fri Bikeshop Brønshøj/Husum ApS — Credit Rating and Financial Key Figures
CVR number: 42745359
Frederikssundsvej 184 E, 2700 Brønshøj
info2000@fribikeshop.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 326.23 | 1 503.59 |
Employee benefit expenses | - 646.46 | -1 112.65 |
Total depreciation | - 294.36 | - 334.90 |
EBIT | 385.41 | 56.04 |
Other financial income | 0.04 | |
Other financial expenses | - 138.62 | - 101.59 |
Income from other inv. held as non-curr. assets | 48.80 | |
Pre-tax profit | 246.79 | 3.30 |
Income taxes | -54.45 | -0.73 |
Net earnings | 192.34 | 2.57 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 410.71 | 339.29 |
Intangible assets total | 410.71 | 339.29 |
Buildings | 992.78 | 759.18 |
Machinery and equipment | 119.51 | 89.63 |
Tangible assets total | 1 112.29 | 848.81 |
Investments total | ||
Non-current loans receivable | 21.00 | 21.00 |
Long term receivables total | 21.00 | 21.00 |
Raw materials and consumables | 3 545.86 | 1 978.18 |
Inventories total | 3 545.86 | 1 978.18 |
Current trade debtors | 17.77 | 1.65 |
Current other receivables | 553.44 | 785.36 |
Short term receivables total | 571.22 | 787.01 |
Cash and bank deposits | 23.98 | 16.19 |
Cash and cash equivalents | 23.98 | 16.19 |
Balance sheet total (assets) | 5 685.06 | 3 990.48 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 192.34 | |
Profit of the financial year | 192.34 | 2.57 |
Shareholders equity total | 232.34 | 234.92 |
Provisions | 1.64 | 1.23 |
Non-current liabilities total | ||
Current loans from credit institutions | 201.88 | 2.75 |
Current trade creditors | 722.14 | 704.88 |
Current owed to group member | 4 246.12 | 2 488.10 |
Short-term deferred tax liabilities | 52.81 | 1.14 |
Other non-interest bearing current liabilities | 228.13 | 557.46 |
Current liabilities total | 5 451.07 | 3 754.33 |
Balance sheet total (liabilities) | 5 685.06 | 3 990.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.