J.F. HOLDING HERNING ApS — Credit Rating and Financial Key Figures
CVR number: 27038824
Julsøvænget 32, Sejs-Svejbæk 8600 Silkeborg
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 885.80 | 801.59 | 955.23 | 823.13 | 960.37 |
| Other operating income | 0.51 | 0.52 | |||
| Purchases during the financial year | - 721.54 | - 858.92 | |||
| External services | -10.42 | -13.52 | |||
| Gross profit | 80.79 | 86.45 | 93.67 | 91.68 | 88.44 |
| Employee benefit expenses | -29.41 | -32.63 | |||
| Other operating expenses | -0.17 | -0.14 | |||
| Total depreciation | -2.49 | -2.61 | |||
| EBIT | 46.97 | 51.48 | 56.57 | 59.62 | 53.07 |
| Other financial income | 5.45 | 1.38 | |||
| Other financial expenses | -2.74 | -1.55 | |||
| Net income from associates (fin.) | 0.04 | 0.04 | |||
| Pre-tax profit | 36.47 | 39.21 | 35.38 | 62.36 | 52.93 |
| Income taxes | -12.81 | -11.67 | |||
| Net earnings | 36.47 | 39.21 | 35.38 | 49.55 | 41.26 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 229.27 | 235.60 | |||
| Machinery and equipment | 2.46 | 2.98 | |||
| Advance payments and construction in progress | 0.15 | ||||
| Tangible assets total | 231.88 | 238.59 | |||
| Participating interests | 0.42 | 0.46 | |||
| Investments total | 451.31 | 497.19 | 501.51 | 0.42 | 0.46 |
| Non-current loans receivable | 2.83 | 2.70 | |||
| Long term receivables total | 2.83 | 2.70 | |||
| Inventories total | |||||
| Current trade debtors | 212.65 | 196.08 | |||
| Prepayments and accrued income | 0.71 | 0.51 | |||
| Current other receivables | 35.16 | 61.48 | |||
| Short term receivables total | 248.52 | 258.07 | |||
| Cash and bank deposits | 68.18 | 67.13 | 114.86 | ||
| Cash and cash equivalents | 68.18 | 67.13 | 114.86 | ||
| Balance sheet total (assets) | 451.31 | 497.19 | 569.69 | 550.78 | 614.68 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 213.30 | 244.01 | 269.69 | 0.13 | 0.13 |
| Shares repurchased | 10.00 | 0.12 | 1.00 | 0.12 | |
| Other reserves | -10.00 | -0.12 | 0.32 | 0.36 | |
| Retained earnings | -36.47 | -39.21 | -35.38 | 232.32 | 275.82 |
| Profit of the financial year | 36.47 | 39.21 | 35.38 | 49.55 | 41.26 |
| Minority interest (BS) | 19.78 | 19.47 | |||
| Shareholders equity total | 213.30 | 244.01 | 269.69 | 303.09 | 337.16 |
| Provisions | 32.95 | 37.66 | |||
| Non-current other liabilities | 62.52 | 62.83 | |||
| Non-current liabilities total | 62.52 | 62.83 | |||
| Current loans from credit institutions | 0.96 | 0.96 | |||
| Current trade creditors | 101.80 | 124.25 | |||
| Current owed to participating | 4.31 | 0.20 | |||
| Short-term deferred tax liabilities | 8.31 | 19.66 | |||
| Other non-interest bearing current liabilities | 9.24 | 8.63 | |||
| Accruals and deferred income | 27.59 | 23.33 | |||
| Current liabilities total | 152.22 | 177.03 | |||
| Balance sheet total (liabilities) | 213.30 | 244.01 | 269.69 | 550.78 | 614.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.