Circular IT A/S — Credit Rating and Financial Key Figures
CVR number: 42617555
Vang Mark 14, 9380 Vestbjerg
hbo@circular-it.dk
tel: 93402035
https://circular-it.dk/
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 134.62 | 6 205.38 |
Employee benefit expenses | -3 863.75 | -4 446.71 |
EBIT | 2 270.87 | 1 758.67 |
Other financial income | 0.62 | |
Other financial expenses | -76.44 | -45.49 |
Pre-tax profit | 2 194.43 | 1 713.79 |
Income taxes | - 484.73 | - 381.46 |
Net earnings | 1 709.70 | 1 332.33 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 45.00 | 45.00 |
Investments total | 45.00 | 45.00 |
Long term receivables total | ||
Finished products/goods | 643.43 | 1 604.31 |
Advance payments | 543.39 | |
Inventories total | 643.43 | 2 147.70 |
Current trade debtors | 2 884.11 | 1 637.95 |
Current other receivables | 0.05 | |
Current deferred tax assets | 18.54 | |
Short term receivables total | 2 884.11 | 1 656.55 |
Cash and bank deposits | 1 036.16 | 1 252.58 |
Cash and cash equivalents | 1 036.16 | 1 252.58 |
Balance sheet total (assets) | 4 608.70 | 5 101.83 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Shares repurchased | 700.00 | 700.00 |
Retained earnings | - 700.00 | 309.70 |
Profit of the financial year | 1 709.70 | 1 332.33 |
Shareholders equity total | 2 109.70 | 2 742.03 |
Capital loans | 408.58 | 412.27 |
Non-current liabilities total | 408.58 | 412.27 |
Current trade creditors | 736.48 | 782.67 |
Short-term deferred tax liabilities | 109.73 | |
Other non-interest bearing current liabilities | 1 244.22 | 976.16 |
Accruals and deferred income | 188.70 | |
Current liabilities total | 2 090.42 | 1 947.53 |
Balance sheet total (liabilities) | 4 608.70 | 5 101.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.