KRUSE HOLDING 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 32781462
Strandvejen 7, 7451 Sunds
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 176.00 | 1 379.88 | 4 913.93 | 1 008.45 | 720.23 |
| External services | - 434.62 | -14.19 | -10.73 | -12.09 | -14.12 |
| Gross profit | 3 741.38 | 1 365.69 | 4 903.19 | 996.36 | 706.11 |
| EBIT | 3 741.38 | 1 365.69 | 4 903.19 | 996.36 | 706.11 |
| Other financial income | 4.20 | 4.70 | 0.01 | ||
| Other financial expenses | -18.40 | -12.09 | -3.73 | -7.37 | -8.09 |
| Pre-tax profit | 3 727.18 | 1 353.61 | 4 899.47 | 993.69 | 698.03 |
| Income taxes | 49.97 | -16.37 | 2.41 | 12.22 | 3.12 |
| Net earnings | 3 777.15 | 1 337.24 | 4 901.88 | 1 005.91 | 701.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 419.12 | 14 539.01 | 19 152.93 | 19 861.38 | 20 581.61 |
| Participating interests | 275.00 | ||||
| Investments total | 13 419.12 | 14 539.01 | 19 152.93 | 19 861.38 | 20 856.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 750.00 | 325.86 | 383.55 | 246.35 | 90.95 |
| Current other receivables | 49.91 | 0.15 | |||
| Current deferred tax assets | 494.55 | 445.66 | 481.12 | 385.18 | 240.55 |
| Short term receivables total | 1 294.45 | 771.53 | 864.66 | 631.52 | 331.65 |
| Cash and bank deposits | 0.57 | 1.89 | 6.36 | ||
| Cash and cash equivalents | 0.57 | 1.89 | 6.36 | ||
| Balance sheet total (assets) | 14 713.58 | 15 311.10 | 20 019.49 | 20 499.27 | 21 188.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 300.00 | 400.00 | 58.90 | 250.00 |
| Other reserves | 13 057.88 | 14 137.76 | 18 751.69 | 19 560.14 | 20 211.61 |
| Retained earnings | -3 413.00 | -1 065.64 | -4 742.32 | - 707.79 | - 603.36 |
| Profit of the financial year | 3 777.15 | 1 337.24 | 4 901.88 | 1 005.91 | 701.15 |
| Shareholders equity total | 13 702.03 | 14 789.36 | 19 391.24 | 19 997.15 | 20 639.40 |
| Non-current deferred tax liabilities | 141.36 | 200.70 | 219.86 | 70.23 | 56.53 |
| Non-current liabilities total | 141.36 | 200.70 | 219.86 | 70.23 | 56.53 |
| Current trade creditors | 7.50 | 8.00 | |||
| Current owed to participating | 2.00 | 0.00 | 0.00 | 0.34 | |
| Current owed to group member | 395.74 | 20.72 | 247.95 | ||
| Short-term deferred tax liabilities | 246.77 | 91.36 | 180.70 | 183.86 | 16.23 |
| Other non-interest bearing current liabilities | 227.68 | 227.68 | 227.68 | 219.81 | 219.81 |
| Current liabilities total | 870.19 | 321.03 | 408.38 | 431.89 | 492.33 |
| Balance sheet total (liabilities) | 14 713.58 | 15 311.10 | 20 019.49 | 20 499.27 | 21 188.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.