Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTENSION EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32780687
Næstmark 25, 6200 Aabenraa
torben@intension.dk
tel: 74620325
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 300.17 | 258.82 | 293.85 | 304.08 | 296.72 |
| Total depreciation | -12.66 | -12.66 | -12.66 | -12.66 | -12.66 |
| EBIT | 287.51 | 246.16 | 281.19 | 291.42 | 284.06 |
| Other financial income | 6.89 | 98.37 | 0.08 | ||
| Other financial expenses | -68.79 | -77.46 | -65.25 | - 105.59 | - 108.46 |
| Pre-tax profit | 225.62 | 168.70 | 215.94 | 284.20 | 175.68 |
| Income taxes | -85.95 | -40.03 | -48.76 | -65.58 | -41.55 |
| Net earnings | 139.67 | 128.66 | 167.19 | 218.62 | 134.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 621.14 | 2 608.48 | 2 595.82 | 2 583.16 | 2 570.50 |
| Tangible assets total | 2 621.14 | 2 608.48 | 2 595.82 | 2 583.16 | 2 570.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.96 | ||||
| Short term receivables total | 0.96 | ||||
| Cash and bank deposits | 0.45 | 59.37 | 24.70 | 77.23 | |
| Cash and cash equivalents | 0.45 | 59.37 | 24.70 | 77.23 | |
| Balance sheet total (assets) | 2 621.14 | 2 608.93 | 2 655.20 | 2 608.83 | 2 647.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 139.77 | 128.66 | 167.19 | 218.62 | 134.13 |
| Retained earnings | - 139.67 | - 128.66 | - 167.19 | - 218.62 | - 134.13 |
| Profit of the financial year | 139.67 | 128.66 | 167.19 | 218.62 | 134.13 |
| Shareholders equity total | 264.77 | 253.66 | 292.19 | 343.62 | 259.13 |
| Non-current loans from credit institutions | 1 132.87 | 1 057.71 | 981.25 | ||
| Non-current owed to group member | 1 246.37 | 1 251.16 | 2 156.87 | 2 310.63 | |
| Non-current other liabilities | 1 139.91 | 1.09 | |||
| Non-current deferred tax liabilities | 52.48 | 31.44 | 88.47 | 65.29 | 41.44 |
| Non-current liabilities total | 2 325.26 | 2 336.62 | 2 320.87 | 2 222.16 | 2 352.06 |
| Current loans from credit institutions | 11.28 | ||||
| Other non-interest bearing current liabilities | 19.84 | 6.15 | 42.14 | 43.05 | 36.54 |
| Accruals and deferred income | 12.50 | ||||
| Current liabilities total | 31.12 | 18.65 | 42.14 | 43.05 | 36.54 |
| Balance sheet total (liabilities) | 2 621.14 | 2 608.93 | 2 655.20 | 2 608.83 | 2 647.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.