Formuepleje Trøjborg A/S — Credit Rating and Financial Key Figures
CVR number: 42527157
Værkmestergade 25, 8000 Aarhus C
ejendomme@formuepleje.dk
tel: 87464900
www.formuepleje.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 17 832.50 | 24 201.49 |
Other operating income | 960.00 | |
External services | -6 768.26 | -3 541.97 |
Rents | -3 282.80 | -4 219.48 |
Gross profit | 8 741.43 | 20 659.52 |
Reduction in value of non-current assets | -13 243.70 | -29 419.53 |
EBIT | -4 502.26 | -12 979.49 |
Other financial income | 1 673.15 | 10.69 |
Other financial expenses | -7 132.02 | -13 447.11 |
Pre-tax profit | -9 961.13 | -26 415.92 |
Income taxes | 1 587.99 | 5 759.91 |
Net earnings | -8 373.14 | -20 656.01 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 593 300.00 | 569 700.00 |
Tangible assets total | 593 300.00 | 569 700.00 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Prepayments and accrued income | 5.77 | 6.83 |
Current other receivables | 587.89 | 104.74 |
Current deferred tax assets | 1 175.08 | |
Short term receivables total | 1 768.75 | 111.57 |
Cash and bank deposits | 7 347.68 | 787.32 |
Cash and cash equivalents | 7 347.68 | 787.32 |
Balance sheet total (assets) | 602 416.42 | 570 598.89 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 41 750.00 | 41 750.00 |
Retained earnings | 125 250.00 | 116 876.86 |
Profit of the financial year | -8 373.14 | -20 656.01 |
Shareholders equity total | 158 626.86 | 137 970.85 |
Provisions | 53 499.18 | 47 033.88 |
Non-current loans from credit institutions | 364 676.18 | 365 100.69 |
Non-current liabilities total | 364 676.18 | 365 100.69 |
Current loans from credit institutions | 5 272.10 | 7 632.74 |
Advances received | 9 690.85 | 9 461.17 |
Current trade creditors | 259.37 | 52.15 |
Short-term deferred tax liabilities | 6 038.18 | 881.33 |
Other non-interest bearing current liabilities | 4 353.70 | 2 466.08 |
Current liabilities total | 25 614.20 | 20 493.47 |
Balance sheet total (liabilities) | 602 416.42 | 570 598.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.