Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JP/POLITIKENS HUS A/S — Credit Rating and Financial Key Figures
CVR number: 26933676
Mediebyen 3, 8000 Aarhus C
Income statement (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 743.72 | 2 029.23 | 1 964.79 | 1 967.89 |
| Manufacturing for enterprise's own use | -12.53 | 23.91 | 35.13 | |
| Other operating income | 70.12 | 83.28 | 59.82 | 60.07 |
| External services | - 666.16 | - 947.57 | - 891.04 | - 913.26 |
| Gross profit | 887.49 | 882.99 | 855.34 | 862.43 |
| Social security expenses | - 789.34 | - 793.30 | - 754.57 | - 801.05 |
| Total depreciation | -26.55 | -54.57 | -57.45 | -80.38 |
| EBIT | 71.60 | 35.12 | 43.32 | -19.00 |
| Other financial income | 37.45 | 130.66 | 165.97 | 73.85 |
| Other financial expenses | - 191.19 | -15.19 | 6.57 | -8.08 |
| Net income from associates (fin.) | 22.05 | 20.43 | 24.42 | 20.90 |
| Pre-tax profit | - 151.24 | 151.50 | 239.06 | 52.76 |
| Income taxes | 25.34 | -27.99 | -45.35 | 2.79 |
| Net earnings | - 125.90 | 123.51 | 193.71 | 55.55 |
Assets (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 30.26 | 47.39 | 79.51 | |
| Intangible rights | 40.06 | 42.91 | 47.71 | |
| Goodwill | 38.79 | 108.72 | 88.40 | 52.38 |
| Intangible assets total | 38.79 | 179.03 | 178.70 | 179.60 |
| Land and waters | 1 037.18 | 1 029.22 | 1 021.25 | 983.74 |
| Machinery and equipment | 35.10 | 12.88 | 11.56 | 15.96 |
| Advance payments and construction in progress | 0.13 | 3.68 | 11.27 | 1.17 |
| Tangible assets total | 1 072.41 | 1 045.78 | 1 044.09 | 1 000.87 |
| Holdings in group member companies | 644.85 | 542.24 | 415.99 | 455.24 |
| Participating interests | 527.38 | 583.08 | 595.99 | 620.06 |
| Investments total | 1 172.23 | 1 125.33 | 1 011.98 | 1 075.30 |
| Deferred tax assets | 18.80 | |||
| Long term receivables total | 18.80 | |||
| Finished products/goods | 60.77 | 54.81 | 54.84 | 69.39 |
| Inventories total | 60.77 | 54.81 | 54.84 | 69.39 |
| Current trade debtors | 176.85 | 191.09 | 174.43 | 187.61 |
| Current amounts owed by group member comp. | 124.90 | 147.40 | 215.79 | 226.34 |
| Current owed by particip. interest comp. | 0.01 | 0.01 | ||
| Prepayments and accrued income | 76.38 | 86.93 | 93.08 | 106.00 |
| Current other receivables | 13.41 | 15.26 | 15.42 | 27.98 |
| Current deferred tax assets | 37.46 | 19.93 | 12.64 | 46.58 |
| Short term receivables total | 429.00 | 460.61 | 511.36 | 594.50 |
| Other current investments | 1 363.06 | 1 419.02 | 1 563.67 | 1 620.59 |
| Cash and bank deposits | 20.41 | 73.67 | 108.92 | 57.31 |
| Cash and cash equivalents | 1 383.47 | 1 492.69 | 1 672.59 | 1 677.90 |
| Balance sheet total (assets) | 4 175.48 | 4 358.25 | 4 473.56 | 4 597.56 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 247.68 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 607.73 | 619.29 | 618.63 | 578.98 | |
| Shares repurchased | 14.00 | 14.00 | 14.00 | 14.00 | |
| Other reserves | 16.99 | 36.97 | 62.02 | ||
| Retained earnings | 2 737.64 | 2 528.44 | 2 572.82 | 2 727.05 | |
| Profit of the financial year | - 125.90 | 123.51 | 193.71 | 55.55 | |
| Shareholders equity total | 3 247.68 | 3 283.47 | 3 352.22 | 3 486.12 | 3 487.61 |
| Provisions | 206.79 | 257.97 | 209.13 | 153.49 | |
| Non-current loans from credit institutions | 0.84 | 0.68 | 0.50 | 0.32 | |
| Non-current deferred tax liabilities | 65.94 | 66.07 | 65.60 | 64.07 | |
| Non-current liabilities total | 66.78 | 66.75 | 66.10 | 64.39 | |
| Current loans from credit institutions | 130.13 | 116.39 | 196.02 | 322.13 | |
| Advances received | 236.87 | 233.95 | 230.28 | 227.10 | |
| Current trade creditors | 48.78 | 102.24 | 98.17 | 113.61 | |
| Current owed to group member | 40.51 | 36.34 | 13.65 | 69.10 | |
| Other non-interest bearing current liabilities | 157.07 | 177.69 | 170.66 | 154.49 | |
| Accruals and deferred income | 5.09 | 14.71 | 3.43 | 5.64 | |
| Current liabilities total | 618.45 | 681.31 | 712.21 | 892.08 | |
| Balance sheet total (liabilities) | 3 247.68 | 4 175.48 | 4 358.25 | 4 473.56 | 4 597.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.