Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JP/POLITIKENS HUS A/S — Credit Rating and Financial Key Figures
CVR number: 26933676
Mediebyen 3, 8000 Aarhus C
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 316.10 | 3 779.85 | 3 862.60 | 4 128.04 | 4 181.55 |
| Manufacturing for enterprise's own use | -12.53 | 23.91 | 43.97 | ||
| Other operating income | 91.72 | 102.65 | 120.08 | 87.65 | |
| External services | -1 522.13 | -1 561.65 | -1 789.24 | -1 844.81 | |
| Gross profit | 3 316.10 | 1 760.43 | 1 811.60 | 1 873.91 | 1 836.03 |
| Social security expenses | -1 649.41 | -1 606.19 | -1 601.90 | -1 633.43 | |
| Total depreciation | - 115.10 | - 135.10 | - 145.63 | - 174.05 | |
| EBIT | 3 316.10 | -4.09 | 70.31 | 126.38 | 28.55 |
| Other financial income | 41.28 | 135.11 | 165.03 | 69.58 | |
| Other financial expenses | - 207.34 | -25.92 | -18.08 | -15.39 | |
| Net income from associates (fin.) | 8.50 | 14.77 | 20.14 | 20.90 | |
| Pre-tax profit | 382.50 | - 177.76 | 194.27 | 293.47 | 103.64 |
| Income taxes | - 382.50 | 28.57 | -45.74 | -79.61 | -21.88 |
| Net earnings | - 149.19 | 148.53 | 213.86 | 81.76 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 46.15 | 66.71 | 118.56 | ||
| Intangible rights | 49.11 | 53.17 | 60.16 | ||
| Goodwill | 443.26 | 399.73 | 365.06 | 295.66 | |
| Intangible assets total | 443.26 | 494.99 | 484.94 | 474.38 | |
| Land and waters | 1 166.70 | 1 152.65 | 1 119.16 | 1 064.33 | |
| Buildings | 9.48 | 8.38 | 29.07 | 24.32 | |
| Machinery and equipment | 108.95 | 84.84 | 93.51 | 98.69 | |
| Advance payments and construction in progress | 10.51 | 31.06 | 9.92 | 22.68 | |
| Tangible assets total | 1 295.64 | 1 276.94 | 1 251.66 | 1 210.02 | |
| Participating interests | 530.03 | 577.03 | 609.75 | 634.40 | |
| Investments total | 4 719.10 | 530.03 | 577.03 | 609.75 | 634.40 |
| Deferred tax assets | 23.80 | ||||
| Long term receivables total | 23.80 | ||||
| Finished products/goods | 170.41 | 147.94 | 119.19 | 126.73 | |
| Inventories total | 170.41 | 147.94 | 119.19 | 126.73 | |
| Current trade debtors | 420.94 | 468.46 | 445.14 | 509.25 | |
| Current owed by particip. interest comp. | 0.01 | 0.04 | |||
| Prepayments and accrued income | 105.58 | 114.68 | 118.70 | 169.66 | |
| Current other receivables | 40.01 | 48.20 | 37.35 | 37.81 | |
| Current deferred tax assets | 41.03 | 25.82 | 7.53 | 24.46 | |
| Short term receivables total | 607.57 | 657.20 | 608.71 | 741.19 | |
| Other current investments | 1 413.33 | 1 472.78 | 1 621.36 | 1 679.89 | |
| Cash and bank deposits | 210.34 | 248.12 | 308.76 | 266.68 | |
| Cash and cash equivalents | 1 623.67 | 1 720.90 | 1 930.12 | 1 946.57 | |
| Balance sheet total (assets) | 4 719.10 | 4 694.38 | 4 875.00 | 5 004.36 | 5 133.28 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 255.07 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 621.65 | 645.98 | 645.33 | 595.41 | |
| Shares repurchased | 14.00 | 14.00 | 14.00 | 14.00 | |
| Other reserves | 2.71 | 36.00 | 52.03 | 92.48 | |
| Retained earnings | 2 744.30 | 2 457.71 | 2 510.90 | 2 653.96 | |
| Profit of the financial year | - 149.19 | 148.53 | 213.86 | 81.76 | |
| Minority interest (BS) | 96.78 | 120.87 | 142.86 | 151.61 | |
| Shareholders equity total | 3 255.07 | 3 380.24 | 3 473.09 | 3 628.99 | 3 639.22 |
| Provisions | 213.02 | 253.17 | 255.06 | 197.28 | |
| Non-current loans from credit institutions | 34.66 | 0.68 | 0.50 | 0.32 | |
| Non-current deferred tax liabilities | 118.80 | 120.35 | 120.16 | 120.07 | |
| Non-current liabilities total | 153.46 | 121.03 | 120.66 | 120.39 | |
| Current loans from credit institutions | 147.21 | 156.63 | 226.38 | 335.19 | |
| Advances received | 281.44 | 288.80 | 253.58 | 254.21 | |
| Current trade creditors | 195.37 | 221.69 | 199.53 | 256.29 | |
| Current owed to participating | 1.56 | 0.07 | |||
| Short-term deferred tax liabilities | 11.85 | ||||
| Other non-interest bearing current liabilities | 312.62 | 331.59 | 303.67 | 319.15 | |
| Accruals and deferred income | 9.45 | 17.07 | 16.49 | 11.55 | |
| Current liabilities total | 947.65 | 1 027.70 | 999.65 | 1 176.40 | |
| Balance sheet total (liabilities) | 3 255.07 | 4 694.38 | 4 875.00 | 5 004.36 | 5 133.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.