Thy Recycling ApS — Credit Rating and Financial Key Figures
CVR number: 42508314
Glentevej 3, 7700 Thisted
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 127.65 | 586.21 | 1 449.13 |
Total depreciation | -78.50 | - 175.89 | - 261.33 |
EBIT | 49.15 | 410.32 | 1 187.79 |
Other financial income | 0.04 | 0.10 | |
Other financial expenses | -28.51 | -0.13 | -5.39 |
Pre-tax profit | 20.64 | 410.23 | 1 182.51 |
Income taxes | -4.57 | -90.25 | - 260.13 |
Net earnings | 16.07 | 319.97 | 922.38 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 793.70 | 1 032.81 | 996.89 |
Tangible assets total | 793.70 | 1 032.81 | 996.89 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 59.91 | 126.82 | |
Current amounts owed by group member comp. | 589.01 | 956.79 | |
Current other receivables | 95.48 | ||
Current deferred tax assets | 20.53 | 26.40 | 30.80 |
Short term receivables total | 705.02 | 86.31 | 1 114.41 |
Cash and bank deposits | 142.44 | 285.82 | |
Cash and cash equivalents | 142.44 | 285.82 | |
Balance sheet total (assets) | 1 641.17 | 1 404.94 | 2 111.30 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 16.07 | 336.04 | |
Profit of the financial year | 16.07 | 319.97 | 922.38 |
Shareholders equity total | 56.07 | 376.04 | 1 298.42 |
Provisions | 25.10 | ||
Non-current accruals and deferred income | 243.51 | 253.50 | |
Non-current liabilities total | 243.51 | 253.50 | |
Current loans from credit institutions | 82.00 | 157.76 | |
Current trade creditors | 10.00 | 10.00 | 27.25 |
Current owed to group member | 1 550.00 | 543.49 | |
Short-term deferred tax liabilities | 141.75 | 264.53 | |
Other non-interest bearing current liabilities | 8.15 | 109.84 | |
Current liabilities total | 1 560.00 | 785.39 | 559.38 |
Balance sheet total (liabilities) | 1 641.17 | 1 404.94 | 2 111.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.