Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jan Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 42490393
Aarhusvej 31 E, 4800 Nykøbing F
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 274.49 | 433.68 | 524.04 | 705.29 | 599.19 |
| Other operating income | 1.75 | 2.56 | |||
| Purchases during the financial year | - 469.50 | - 392.23 | |||
| External services | -9.75 | -31.40 | |||
| Rents | -3.42 | -3.81 | |||
| Gross profit | 274.49 | 433.68 | 524.04 | 224.38 | 174.31 |
| Employee benefit expenses | - 157.34 | - 125.51 | |||
| Other operating expenses | -0.37 | -0.19 | |||
| Total depreciation | -8.80 | -8.54 | |||
| Reduction in value of non-current assets | 5.06 | 8.74 | |||
| EBIT | 50.22 | 44.11 | 48.71 | 62.93 | 48.81 |
| Other financial income | 0.62 | 1.06 | |||
| Other financial expenses | -5.79 | -6.74 | |||
| Net income from associates (fin.) | 2.90 | 3.99 | |||
| Pre-tax profit | 37.09 | 36.03 | 35.34 | 60.66 | 47.13 |
| Income taxes | -12.49 | -9.70 | |||
| Net earnings | 37.09 | 36.03 | 35.34 | 48.17 | 37.42 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.01 | 0.01 | |||
| Intangible assets total | 0.01 | 0.01 | |||
| Land and waters | 7.28 | 7.18 | |||
| Buildings | 203.70 | 245.18 | |||
| Machinery and equipment | 41.36 | 38.54 | |||
| Advance payments and construction in progress | 20.11 | 51.92 | |||
| Tangible assets total | 272.44 | 342.82 | |||
| Participating interests | 7.84 | 9.63 | |||
| Investments total | 242.24 | 330.54 | 398.68 | 8.07 | 9.86 |
| Non-current loans receivable | 0.80 | 1.55 | |||
| Long term receivables total | 0.80 | 1.55 | |||
| Raw materials and consumables | 2.00 | 4.70 | |||
| Finished products/goods | 0.27 | 0.26 | |||
| Inventories total | 2.27 | 4.95 | |||
| Current trade debtors | 80.73 | 102.97 | |||
| Current owed by particip. interest comp. | 4.96 | 0.18 | |||
| Prepayments and accrued income | 0.54 | 0.49 | |||
| Current other receivables | 35.37 | 26.38 | |||
| Short term receivables total | 121.61 | 130.03 | |||
| Other current investments | 0.04 | 0.05 | |||
| Cash and bank deposits | 19.93 | 77.48 | 63.51 | ||
| Cash and cash equivalents | 19.93 | 77.52 | 63.57 | ||
| Balance sheet total (assets) | 242.24 | 330.54 | 418.61 | 482.73 | 552.79 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 84.00 | 118.77 | 149.66 | 0.04 | 0.04 |
| Shares repurchased | 0.12 | 0.16 | |||
| Retained earnings | -37.09 | -36.03 | -35.34 | 79.71 | 113.73 |
| Profit of the financial year | 37.09 | 36.03 | 35.34 | 48.17 | 37.42 |
| Minority interest (BS) | 63.23 | 77.26 | |||
| Shareholders equity total | 84.00 | 118.77 | 149.66 | 191.27 | 228.62 |
| Provisions | 36.43 | 42.52 | 41.90 | ||
| Non-current loans from credit institutions | 110.47 | 127.39 | |||
| Non-current leasing loans | 16.73 | 14.48 | |||
| Non-current advances received | 0.67 | ||||
| Non-current other liabilities | 3.37 | 3.57 | |||
| Non-current deferred tax liabilities | 9.77 | 11.95 | |||
| Non-current liabilities total | 140.34 | 158.06 | |||
| Current loans from credit institutions | 13.55 | 14.27 | |||
| Advances received | 6.99 | 5.57 | |||
| Current trade creditors | 67.44 | 69.04 | |||
| Short-term deferred tax liabilities | 0.78 | 8.80 | |||
| Other non-interest bearing current liabilities | 19.48 | 26.16 | |||
| Accruals and deferred income | 0.35 | 0.36 | |||
| Current liabilities total | 108.60 | 124.21 | |||
| Balance sheet total (liabilities) | 84.00 | 118.77 | 186.10 | 482.73 | 552.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.