Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EASY DENT A/S — Credit Rating and Financial Key Figures
CVR number: 32665667
Glarmestervej 4, 8600 Silkeborg
info@easydent.dk
tel: 86805075
www.easydent.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 207.13 | 13 745.16 | 15 821.20 | 17 338.69 | 17 396.41 |
| Employee benefit expenses | -4 621.27 | -5 188.60 | -5 602.19 | -5 751.22 | -6 122.29 |
| Other operating expenses | -19.87 | ||||
| Total depreciation | - 322.53 | - 223.51 | - 166.75 | - 151.89 | - 132.76 |
| EBIT | 7 243.45 | 8 333.05 | 10 052.26 | 11 435.57 | 11 141.36 |
| Other financial income | 50.36 | 43.46 | 0.96 | 49.84 | 78.95 |
| Other financial expenses | - 171.63 | - 155.17 | - 127.85 | -48.51 | - 389.34 |
| Reduction non-current investment assets | - 750.00 | -1 927.82 | |||
| Pre-tax profit | 7 122.18 | 7 471.35 | 9 925.37 | 11 436.90 | 8 903.14 |
| Income taxes | -1 567.58 | -1 810.73 | -2 196.42 | -2 526.10 | -2 502.44 |
| Net earnings | 5 554.61 | 5 660.61 | 7 728.95 | 8 910.80 | 6 400.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 686.17 | 651.41 | 530.96 | 624.06 | 491.30 |
| Tangible assets total | 686.17 | 651.41 | 530.96 | 624.06 | 491.30 |
| Holdings in group member companies | 1 842.88 | 1 092.88 | 1 092.88 | 4 472.50 | |
| Investments total | 1 979.51 | 1 234.09 | 1 238.32 | 148.52 | 4 624.41 |
| Non-current other receivables | 656.12 | 697.22 | 485.24 | ||
| Long term receivables total | 656.12 | 697.22 | 485.24 | ||
| Semifinished products | 1 114.64 | 1 574.55 | 1 434.33 | 1 533.88 | 1 320.49 |
| Inventories total | 1 114.64 | 1 574.55 | 1 434.33 | 1 533.88 | 1 320.49 |
| Current trade debtors | 1 985.22 | 2 157.53 | 2 702.61 | 2 294.05 | 2 455.97 |
| Current amounts owed by group member comp. | 1 473.98 | ||||
| Prepayments and accrued income | 25.36 | 24.17 | 44.04 | 31.91 | 26.58 |
| Current other receivables | 237.83 | 109.60 | 162.33 | 141.05 | 67.60 |
| Current deferred tax assets | 24.36 | 35.61 | |||
| Short term receivables total | 2 248.41 | 2 291.30 | 2 908.98 | 2 491.37 | 4 059.75 |
| Cash and bank deposits | 1 564.16 | 2 215.18 | 4 493.70 | 6 187.37 | 3 814.79 |
| Cash and cash equivalents | 1 564.16 | 2 215.18 | 4 493.70 | 6 187.37 | 3 814.79 |
| Balance sheet total (assets) | 8 249.01 | 8 663.75 | 11 091.52 | 10 985.20 | 14 310.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 5 700.00 | 7 700.00 | 8 900.00 | 5 500.00 |
| Retained earnings | -5 491.53 | -5 636.92 | -7 676.31 | -8 847.35 | -5 436.55 |
| Profit of the financial year | 5 554.61 | 5 660.61 | 7 728.95 | 8 910.80 | 6 400.70 |
| Shareholders equity total | 2 063.08 | 6 223.69 | 8 252.65 | 9 463.45 | 6 964.15 |
| Provisions | 24.66 | 17.44 | 14.37 | 20.04 | 108.09 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.65 | 3.00 | |||
| Current trade creditors | 481.31 | 312.40 | 215.56 | 785.35 | 1 422.79 |
| Current owed to group member | 4 820.16 | 1 362.59 | 1 328.85 | 4 935.43 | |
| Short-term deferred tax liabilities | 145.81 | 136.95 | 109.49 | ||
| Other non-interest bearing current liabilities | 713.99 | 610.68 | 1 170.60 | 708.72 | 877.28 |
| Current liabilities total | 6 161.27 | 2 422.61 | 2 824.51 | 1 501.72 | 7 238.51 |
| Balance sheet total (liabilities) | 8 249.01 | 8 663.75 | 11 091.52 | 10 985.20 | 14 310.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.