Time2web ApS
CVR number: 42488534
Gammel Kongevej 11, 1610 København V
info@time2web.dk
tel: 38710407
time2web.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 076.17 | 1 759.40 | 1 822.39 |
| Employee benefit expenses | -1 429.89 | -1 264.37 | -1 424.46 |
| Total depreciation | - 170.00 | - 170.00 | - 170.00 |
| EBIT | 476.28 | 325.03 | 227.93 |
| Other financial expenses | -2.48 | -5.57 | -0.21 |
| Pre-tax profit | 473.80 | 319.46 | 227.71 |
| Income taxes | - 104.99 | -77.12 | -55.11 |
| Net earnings | 368.81 | 242.34 | 172.60 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 1 530.00 | 1 360.00 | 1 190.00 |
| Intangible assets total | 1 530.00 | 1 360.00 | 1 190.00 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 307.96 | 127.54 | 556.84 |
| Current amounts owed by group member comp. | 35.26 | ||
| Short term receivables total | 307.96 | 127.54 | 592.10 |
| Cash and bank deposits | 733.87 | 663.82 | 336.61 |
| Cash and cash equivalents | 733.87 | 663.82 | 336.61 |
| Balance sheet total (assets) | 2 571.83 | 2 151.36 | 2 118.71 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 365.00 | 300.00 | 200.00 |
| Retained earnings | 921.00 | 989.81 | 1 032.15 |
| Profit of the financial year | 368.81 | 242.34 | 172.60 |
| Shareholders equity total | 1 694.81 | 1 572.15 | 1 444.75 |
| Provisions | 337.00 | 299.00 | 262.00 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.11 | 0.11 | 0.11 |
| Current trade creditors | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 50.70 | ||
| Short-term deferred tax liabilities | 141.99 | 107.67 | 87.52 |
| Other non-interest bearing current liabilities | 338.22 | 163.43 | 315.33 |
| Current liabilities total | 540.02 | 280.21 | 411.96 |
| Balance sheet total (liabilities) | 2 571.83 | 2 151.36 | 2 118.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.