Anders-IT ApS — Credit Rating and Financial Key Figures
CVR number: 40296387
Skovbakken 30, Skt Klemens 5260 Odense S
x@anders-it.dk
tel: 27103422
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 159.65 | 1 434.35 | 1 819.26 | 1 941.35 | 3 154.48 |
| Employee benefit expenses | - 988.21 | - 771.97 | - 860.20 | - 841.29 | - 848.92 |
| Total depreciation | -63.10 | -47.32 | -35.49 | -60.97 | - 101.90 |
| EBIT | 1 108.34 | 615.06 | 923.56 | 1 039.09 | 2 203.66 |
| Other financial income | 55.79 | 35.91 | 32.72 | 144.14 | 268.10 |
| Other financial expenses | -10.97 | -41.50 | - 188.19 | - 129.10 | - 107.71 |
| Pre-tax profit | 1 153.16 | 609.46 | 768.10 | 1 054.13 | 2 364.05 |
| Income taxes | - 255.01 | - 134.02 | - 169.51 | - 237.80 | - 516.39 |
| Net earnings | 898.15 | 475.44 | 598.59 | 816.33 | 1 847.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 189.30 | 141.97 | 106.48 | 96.90 | 361.46 |
| Tangible assets total | 189.30 | 141.97 | 106.48 | 96.90 | 361.46 |
| Investments total | |||||
| Non-current loans receivable | 346.96 | 791.85 | 624.96 | 604.04 | 1 006.12 |
| Long term receivables total | 346.96 | 791.85 | 624.96 | 604.04 | 1 006.12 |
| Finished products/goods | 109.75 | 130.00 | |||
| Inventories total | 109.75 | 130.00 | |||
| Current trade debtors | 228.39 | 400.99 | 236.49 | 368.79 | 428.56 |
| Current other receivables | 168.14 | 39.76 | 14.50 | ||
| Current deferred tax assets | 5.98 | ||||
| Short term receivables total | 396.53 | 446.73 | 250.99 | 368.79 | 428.56 |
| Cash and bank deposits | 725.28 | 401.39 | 1 131.31 | 1 961.33 | 3 129.43 |
| Cash and cash equivalents | 725.28 | 401.39 | 1 131.31 | 1 961.33 | 3 129.43 |
| Balance sheet total (assets) | 1 658.07 | 1 891.69 | 2 243.74 | 3 031.06 | 4 925.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 150.00 | 200.00 | 300.00 | 600.00 |
| Retained earnings | 92.61 | 840.76 | 1 116.19 | 1 414.78 | 1 631.11 |
| Profit of the financial year | 898.15 | 475.44 | 598.59 | 816.33 | 1 847.65 |
| Shareholders equity total | 1 390.76 | 1 516.19 | 1 964.78 | 2 581.11 | 4 128.76 |
| Non-current liabilities total | |||||
| Advances received | 143.20 | ||||
| Current trade creditors | 50.92 | 153.48 | 42.01 | 60.25 | 80.19 |
| Short-term deferred tax liabilities | 1.32 | 50.83 | 63.64 | 300.43 | |
| Other non-interest bearing current liabilities | 215.08 | 222.02 | 186.13 | 326.06 | 272.98 |
| Current liabilities total | 267.31 | 375.50 | 278.96 | 449.95 | 796.80 |
| Balance sheet total (liabilities) | 1 658.07 | 1 891.69 | 2 243.74 | 3 031.06 | 4 925.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.