Brendstrupgårdsvej 9D ApS — Credit Rating and Financial Key Figures
CVR number: 37357510
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 511.72 | 785.40 | 1 498.97 | 1 545.75 | 1 774.66 |
| Reduction in value of non-current assets | 200.00 | 2 600.00 | -4 300.00 | -6 100.00 | - 600.00 |
| EBIT | 1 711.72 | 3 385.40 | -2 801.03 | -4 554.25 | 1 174.65 |
| Other financial income | 2.21 | 9.37 | |||
| Other financial expenses | - 469.36 | - 472.64 | - 557.29 | -1 205.12 | -1 305.54 |
| Pre-tax profit | 1 242.36 | 2 912.76 | -3 358.31 | -5 757.17 | - 121.52 |
| Income taxes | - 283.11 | - 641.65 | 706.63 | 1 267.38 | 26.73 |
| Net earnings | 959.25 | 2 271.11 | -2 651.68 | -4 489.79 | -94.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63 700.00 | 66 300.00 | 62 000.00 | 55 900.00 | 55 300.00 |
| Tangible assets total | 63 700.00 | 66 300.00 | 62 000.00 | 55 900.00 | 55 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.94 | 0.99 | 28.07 | 3.62 | |
| Current other receivables | 71.08 | 0.29 | 116.17 | 145.35 | 137.08 |
| Short term receivables total | 72.02 | 1.28 | 116.17 | 173.42 | 140.70 |
| Cash and bank deposits | 888.55 | 807.32 | 447.89 | 244.03 | |
| Cash and cash equivalents | 888.55 | 807.32 | 447.89 | 244.03 | |
| Balance sheet total (assets) | 64 660.57 | 67 108.60 | 62 564.07 | 56 073.42 | 55 684.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 400.00 | |
| Retained earnings | 18 294.69 | 18 753.94 | 20 525.05 | 17 873.36 | 12 983.57 |
| Profit of the financial year | 959.25 | 2 271.11 | -2 651.68 | -4 489.79 | -94.79 |
| Shareholders equity total | 20 753.94 | 22 525.05 | 19 373.36 | 14 383.57 | 14 288.78 |
| Provisions | 1 951.88 | 2 523.88 | 1 578.67 | 236.37 | 104.87 |
| Non-current loans from credit institutions | 40 359.14 | 40 164.36 | 40 069.00 | 39 960.93 | 39 826.72 |
| Non-current other liabilities | 1 010.28 | 991.02 | 1 055.75 | 923.75 | 994.95 |
| Non-current liabilities total | 41 369.41 | 41 155.38 | 41 124.75 | 40 884.67 | 40 821.67 |
| Current loans from credit institutions | 193.45 | 203.38 | 126.20 | 309.08 | 132.09 |
| Current trade creditors | 59.60 | 59.87 | 31.11 | 71.53 | 19.89 |
| Current owed to group member | 221.03 | 17.09 | 17.95 | 117.95 | |
| Short-term deferred tax liabilities | 220.18 | 68.81 | 238.57 | 74.93 | 104.77 |
| Other non-interest bearing current liabilities | 112.10 | 351.21 | 74.30 | 95.31 | 94.70 |
| Current liabilities total | 585.34 | 904.29 | 487.28 | 568.80 | 469.41 |
| Balance sheet total (liabilities) | 64 660.57 | 67 108.60 | 62 564.07 | 56 073.42 | 55 684.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.