Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L & M CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 26713986
Dahliavej 4, 8700 Horsens
oj@lm-consulting.dk
tel: 26125702
www-lm-consulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 397.83 | 245.68 | 398.29 | 163.01 | 110.45 |
| Employee benefit expenses | - 202.50 | - 131.47 | - 109.16 | - 163.03 | - 241.89 |
| Other operating expenses | -1.93 | ||||
| Total depreciation | -5.78 | -21.66 | |||
| EBIT | 189.56 | 92.54 | 287.21 | -0.03 | - 131.44 |
| Other financial income | 390.51 | 934.32 | 0.53 | 1 148.34 | 12.89 |
| Other financial expenses | -13.18 | -6.02 | -1 068.20 | -8.40 | - 425.83 |
| Pre-tax profit | 566.89 | 1 020.85 | - 780.46 | 1 139.91 | - 544.38 |
| Income taxes | - 126.33 | - 226.54 | -0.50 | -81.60 | -1.10 |
| Net earnings | 440.56 | 794.31 | - 780.96 | 1 058.31 | - 545.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.66 | ||||
| Tangible assets total | 21.66 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.85 | ||||
| Current other receivables | 13.48 | 5.00 | 0.73 | ||
| Current deferred tax assets | 2.00 | 1.50 | 1.10 | 79.23 | |
| Short term receivables total | 12.85 | 15.48 | 6.50 | 1.10 | 79.96 |
| Other current investments | 6 790.66 | 5 514.38 | 6 060.16 | 7 456.00 | 6 574.55 |
| Cash and bank deposits | 65.90 | 2 109.76 | 475.69 | 54.73 | 102.99 |
| Cash and cash equivalents | 6 856.56 | 7 624.14 | 6 535.84 | 7 510.73 | 6 677.53 |
| Balance sheet total (assets) | 6 891.07 | 7 639.62 | 6 542.34 | 7 511.83 | 6 757.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 6 009.27 | 6 332.03 | 7 004.34 | 6 088.38 | 6 987.89 |
| Profit of the financial year | 440.56 | 794.31 | - 780.96 | 1 058.31 | - 545.48 |
| Shareholders equity total | 6 689.23 | 7 369.14 | 6 470.38 | 7 406.69 | 6 726.20 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 13.20 | 13.20 | 15.45 | 13.50 | 12.50 |
| Current owed to participating | 7.11 | 0.78 | 1.18 | ||
| Short-term deferred tax liabilities | 125.73 | 230.54 | 80.46 | ||
| Other non-interest bearing current liabilities | 53.80 | 26.75 | 55.74 | 10.00 | 18.80 |
| Current liabilities total | 199.84 | 270.49 | 71.97 | 105.15 | 31.30 |
| Balance sheet total (liabilities) | 6 891.07 | 7 639.62 | 6 542.34 | 7 511.83 | 6 757.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.