Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SI EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32453295
Lilleringvej 12 B, 8462 Harlev J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 123.28 | 70.22 | 148.85 | 118.64 | 47.74 |
| Total depreciation | -45.34 | - 124.31 | - 124.61 | -48.61 | -48.76 |
| EBIT | 77.94 | -54.09 | 24.24 | 70.03 | -1.02 |
| Other financial expenses | -69.15 | -70.14 | -89.08 | - 185.34 | -88.79 |
| Pre-tax profit | 8.79 | - 124.23 | -64.84 | - 115.32 | -89.81 |
| Income taxes | 8.56 | 26.20 | -37.72 | 26.03 | 19.10 |
| Net earnings | 17.35 | -98.03 | - 102.56 | -89.29 | -70.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 945.36 | 1 933.12 | 1 884.51 | 1 835.91 | 1 877.43 |
| Machinery and equipment | 380.00 | 304.00 | |||
| Tangible assets total | 2 325.36 | 2 237.12 | 1 884.51 | 1 835.91 | 1 877.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 127.45 | 3 127.45 | |||
| Inventories total | 3 127.45 | 3 127.45 | |||
| Prepayments and accrued income | 76.22 | ||||
| Current other receivables | 5.15 | 15.75 | |||
| Current deferred tax assets | 26.69 | 48.69 | 44.12 | 1.20 | |
| Short term receivables total | 31.83 | 48.69 | 120.33 | 16.95 | |
| Cash and bank deposits | 158.54 | 130.01 | 72.66 | 207.89 | 181.87 |
| Cash and cash equivalents | 158.54 | 130.01 | 72.66 | 207.89 | 181.87 |
| Balance sheet total (assets) | 2 515.74 | 2 415.82 | 5 084.63 | 5 291.58 | 2 076.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 345.81 | 363.16 | 265.13 | 162.57 | 73.28 |
| Profit of the financial year | 17.35 | -98.03 | - 102.56 | -89.29 | -70.71 |
| Shareholders equity total | 488.16 | 390.13 | 287.57 | 198.29 | 127.57 |
| Provisions | 216.10 | 211.90 | 239.07 | 257.15 | 239.26 |
| Non-current liabilities total | |||||
| Advances received | 75.00 | ||||
| Current trade creditors | 43.77 | 7.50 | 12.50 | 10.00 | 14.50 |
| Current owed to group member | 1 767.70 | 1 789.89 | 4 518.54 | 4 739.09 | 1 694.91 |
| Short-term deferred tax liabilities | 10.55 | ||||
| Other non-interest bearing current liabilities | 16.40 | 16.40 | 12.06 | ||
| Current liabilities total | 1 811.47 | 1 813.79 | 4 557.99 | 4 836.14 | 1 709.41 |
| Balance sheet total (liabilities) | 2 515.74 | 2 415.82 | 5 084.63 | 5 291.58 | 2 076.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.