Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Secret Hair Solution ApS — Credit Rating and Financial Key Figures
CVR number: 37292370
Esperlundvej 6, Knudlund 8653 Them
Peter@aqqrate.com
tel: 23997505
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 453.55 | 966.60 | 972.12 | 1 157.41 | 1 172.72 |
| Employee benefit expenses | - 706.86 | - 742.88 | - 764.62 | - 752.87 | - 830.18 |
| Other operating expenses | -22.93 | -16.36 | |||
| Total depreciation | -21.09 | -68.82 | - 136.30 | -46.97 | -83.57 |
| EBIT | 725.60 | 154.89 | 48.28 | 341.21 | 258.96 |
| Other financial income | 1.13 | -1.64 | 2.71 | 1.56 | 20.14 |
| Other financial expenses | -18.77 | -19.23 | -36.70 | - 511.68 | -71.20 |
| Reduction non-current investment assets | -8.60 | ||||
| Net income from associates (fin.) | -3.90 | ||||
| Pre-tax profit | 707.96 | 121.52 | 14.29 | - 168.91 | 207.91 |
| Income taxes | - 158.18 | -32.39 | -7.71 | 54.80 | -53.28 |
| Net earnings | 549.78 | 89.13 | 6.57 | - 114.11 | 154.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 147.64 | 131.52 | 178.23 | 155.62 | |
| Machinery and equipment | 233.91 | 242.64 | 260.74 | 172.05 | 111.09 |
| Tangible assets total | 233.91 | 390.28 | 392.26 | 350.28 | 266.71 |
| Participating interests | 12.50 | ||||
| Investments total | 32.00 | 19.50 | 19.50 | 33.00 | 33.00 |
| Long term receivables total | |||||
| Semifinished products | 317.92 | 375.21 | 1 340.57 | 1 495.41 | 1 720.56 |
| Inventories total | 317.92 | 375.21 | 1 340.57 | 1 495.41 | 1 720.56 |
| Current trade debtors | 150.76 | 202.71 | 264.00 | 242.90 | 233.90 |
| Current amounts owed by group member comp. | 21.11 | 45.35 | 77.82 | ||
| Prepayments and accrued income | 1.62 | 7.64 | 3.75 | 18.93 | 11.99 |
| Current other receivables | 215.98 | 399.67 | 73.52 | 112.29 | 19.50 |
| Current deferred tax assets | 5.00 | 5.91 | 48.65 | ||
| Short term receivables total | 373.37 | 610.02 | 368.29 | 468.11 | 343.21 |
| Cash and bank deposits | 339.94 | 172.59 | 106.17 | 34.18 | 121.72 |
| Cash and cash equivalents | 339.94 | 172.59 | 106.17 | 34.18 | 121.72 |
| Balance sheet total (assets) | 1 297.13 | 1 567.60 | 2 226.78 | 2 380.98 | 2 485.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 148.08 | 697.86 | 787.00 | 793.57 | 679.45 |
| Profit of the financial year | 549.78 | 89.13 | 6.57 | - 114.11 | 154.63 |
| Shareholders equity total | 747.86 | 837.00 | 843.57 | 729.45 | 884.08 |
| Provisions | 4.29 | 10.48 | 6.15 | 1.68 | |
| Non-current other liabilities | 81.75 | ||||
| Non-current deferred tax liabilities | 117.96 | 88.35 | 63.33 | 40.65 | 45.11 |
| Non-current liabilities total | 199.71 | 88.35 | 63.33 | 40.65 | 45.11 |
| Current loans from credit institutions | 13.43 | 14.39 | 11.50 | ||
| Current trade creditors | 60.82 | 69.79 | 112.62 | 116.77 | 182.82 |
| Current owed to participating | 211.95 | 394.49 | 1 091.19 | 1 455.48 | 1 270.40 |
| Short-term deferred tax liabilities | 113.65 | 14.78 | |||
| Other non-interest bearing current liabilities | 59.07 | 39.46 | 83.65 | 38.62 | 101.11 |
| Current liabilities total | 345.27 | 631.78 | 1 313.74 | 1 610.87 | 1 554.33 |
| Balance sheet total (liabilities) | 1 297.13 | 1 567.60 | 2 226.78 | 2 380.98 | 2 485.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.