C.F. Ejendomme S.M.B.A — Credit Rating and Financial Key Figures
CVR number: 32449182
Brøndby Strand Centrum 9, 2660 Brøndby Strand
info@vbazar.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 631.24 | 3 403.20 | 629.40 | 691.90 | 850.63 |
| Employee benefit expenses | -2 951.28 | -1 592.78 | - 467.90 | - 733.85 | - 532.94 |
| Total depreciation | - 293.53 | - 115.71 | - 115.71 | - 115.71 | - 115.71 |
| EBIT | 386.43 | 1 694.71 | 45.78 | - 157.67 | 201.98 |
| Other financial income | 2.12 | 1.18 | |||
| Other financial expenses | -79.52 | 108.42 | - 130.39 | -56.65 | -91.01 |
| Pre-tax profit | 306.91 | 3 447.08 | -84.61 | - 212.19 | 112.14 |
| Income taxes | -5.66 | - 785.38 | -60.46 | -37.12 | |
| Net earnings | 301.25 | 2 661.70 | - 145.07 | - 212.19 | 75.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 450.79 | 5 335.08 | 5 219.37 | 5 103.66 | 4 987.95 |
| Buildings | 39.83 | ||||
| Machinery and equipment | 399.37 | ||||
| Tangible assets total | 5 889.99 | 5 335.08 | 5 219.37 | 5 103.66 | 4 987.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 435.57 | ||||
| Inventories total | 1 435.57 | ||||
| Current trade debtors | 340.00 | 515.00 | |||
| Current other receivables | 200.00 | ||||
| Current deferred tax assets | 0.53 | ||||
| Short term receivables total | 200.53 | 340.00 | 515.00 | ||
| Cash and bank deposits | 2 078.33 | 6 466.59 | 801.49 | 370.64 | 24.16 |
| Cash and cash equivalents | 2 078.33 | 6 466.59 | 801.49 | 370.64 | 24.16 |
| Balance sheet total (assets) | 9 403.89 | 11 801.67 | 6 221.40 | 5 814.30 | 5 527.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Retained earnings | 856.08 | 1 157.32 | 3 819.03 | 3 673.96 | 3 461.76 |
| Profit of the financial year | 301.25 | 2 661.70 | - 145.07 | - 212.19 | 75.03 |
| Shareholders equity total | 1 157.32 | 3 819.03 | 3 673.96 | 3 461.76 | 3 536.79 |
| Non-current loans from credit institutions | 2 706.17 | 2 392.48 | 2 084.49 | 1 766.49 | 1 476.53 |
| Non-current liabilities total | 2 706.17 | 2 392.48 | 2 084.49 | 1 766.49 | 1 476.53 |
| Current loans from credit institutions | 322.23 | 322.23 | 315.11 | 316.56 | 304.99 |
| Current trade creditors | 807.96 | ||||
| Current owed to participating | 3 846.41 | 4 314.03 | 0.74 | 37.71 | 12.89 |
| Short-term deferred tax liabilities | 81.01 | 752.08 | 32.66 | ||
| Other non-interest bearing current liabilities | 482.78 | 201.82 | 147.09 | 231.79 | 163.25 |
| Current liabilities total | 5 540.39 | 5 590.16 | 462.94 | 586.05 | 513.79 |
| Balance sheet total (liabilities) | 9 403.89 | 11 801.67 | 6 221.40 | 5 814.30 | 5 527.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.