Mosevang Mælk ApS — Credit Rating and Financial Key Figures
CVR number: 32365469
Ribevej 13 A, Bækbølling 6683 Føvling
tel: 75392569
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 579.41 | 21 221.88 | 52 556.10 | 35 037.82 | 44 355.59 |
Employee benefit expenses | -9 468.33 | -8 901.24 | -11 943.07 | -12 502.73 | -14 553.63 |
Other operating expenses | -55.52 | -44.72 | -46.90 | ||
Total depreciation | -1 503.46 | - 983.21 | -1 733.21 | -3 265.12 | -3 518.17 |
EBIT | 8 552.10 | 11 337.42 | 38 835.09 | 19 223.07 | 26 283.79 |
Other financial income | 159.12 | 259.31 | 735.14 | 766.00 | 882.97 |
Other financial expenses | - 144.31 | - 164.72 | - 210.24 | -63.13 | -87.32 |
Net income from associates (fin.) | 60.84 | 67.34 | 151.08 | 335.18 | |
Pre-tax profit | 8 566.91 | 11 492.85 | 39 427.32 | 20 077.01 | 27 414.61 |
Income taxes | -1 889.24 | -2 532.56 | -8 642.06 | -4 417.33 | -6 032.59 |
Net earnings | 6 677.68 | 8 960.29 | 30 785.26 | 15 659.69 | 21 382.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 6 189.30 | 7 098.27 | 9 259.98 | 7 662.10 | 18 111.84 |
Tangible assets total | 6 189.30 | 7 098.27 | 9 259.98 | 7 662.10 | 18 111.84 |
Participating interests | 3 888.62 | 4 574.91 | 5 295.52 | 6 071.13 | 6 902.56 |
Investments total | 3 888.62 | 4 574.91 | 5 295.52 | 6 071.13 | 6 902.56 |
Non-current loans receivable | 107.15 | 78.50 | 292.58 | 848.39 | 887.46 |
Non-current other receivables | 100.00 | 100.00 | 100.00 | 100.00 | |
Long term receivables total | 207.15 | 178.50 | 392.58 | 948.39 | 887.46 |
Raw materials and consumables | 4 842.13 | 3 431.41 | 6 377.38 | 1 687.60 | 2 232.13 |
Inventories total | 4 842.13 | 3 431.41 | 6 377.38 | 1 687.60 | 2 232.13 |
Current trade debtors | 2 887.50 | 1 682.87 | 177.86 | 996.21 | 385.44 |
Current amounts owed by group member comp. | 16 064.42 | 11 453.56 | 13 090.87 | 16 903.45 | |
Current owed by particip. interest comp. | 4 197.00 | 7 101.91 | 9 179.16 | 8 496.65 | 10 502.89 |
Prepayments and accrued income | 19 240.35 | 21 568.81 | 15 718.53 | ||
Current other receivables | 10 196.63 | 660.09 | 7 584.64 | 13 599.70 | 17 479.89 |
Short term receivables total | 17 281.13 | 25 509.28 | 47 635.57 | 57 752.24 | 60 990.20 |
Cash and bank deposits | 8.02 | 3.41 | 11 693.06 | 6 804.92 | 3 185.12 |
Cash and cash equivalents | 8.02 | 3.41 | 11 693.06 | 6 804.92 | 3 185.12 |
Balance sheet total (assets) | 32 416.33 | 40 795.78 | 80 654.08 | 80 926.39 | 92 309.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 2 000.00 | 2 000.00 | 5 000.00 | |
Other reserves | -3 000.00 | ||||
Retained earnings | 7 946.38 | 14 624.06 | 15 968.35 | 44 753.62 | 55 413.30 |
Profit of the financial year | 6 677.68 | 8 960.29 | 30 785.26 | 15 659.69 | 21 382.02 |
Shareholders equity total | 20 749.06 | 23 709.35 | 48 878.62 | 62 538.30 | 78 920.32 |
Provisions | 2 121.00 | 2 243.00 | 2 475.00 | 2 680.00 | 3 216.00 |
Non-current loans from credit institutions | 137.07 | ||||
Non-current leasing loans | 940.77 | 612.98 | 283.07 | ||
Non-current other liabilities | 859.02 | 877.06 | |||
Non-current deferred tax liabilities | 907.76 | 2 063.90 | |||
Non-current liabilities total | 940.77 | 1 472.00 | 1 160.13 | 1 044.83 | 2 063.90 |
Current loans from credit institutions | 1 587.94 | 1 263.64 | 191.96 | 146.00 | |
Current trade creditors | 3 243.25 | 5 677.08 | 4 032.17 | 2 901.08 | 5 630.80 |
Current owed to participating | 2.39 | ||||
Current owed to group member | 1 262.41 | 23 214.51 | 11 128.12 | 1 496.59 | |
Other non-interest bearing current liabilities | 3 774.32 | 5 168.31 | 701.69 | 488.05 | 979.30 |
Current liabilities total | 8 605.51 | 13 371.43 | 28 140.33 | 14 663.26 | 8 109.09 |
Balance sheet total (liabilities) | 32 416.33 | 40 795.78 | 80 654.08 | 80 926.39 | 92 309.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.