Den Gyldne Okse, Viborg ApS — Credit Rating and Financial Key Figures
CVR number: 42365688
St. Sct. Peder Stræde 11, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 790.45 | 2 807.38 |
Employee benefit expenses | -1 267.41 | -2 503.10 |
Total depreciation | - 153.44 | -36.87 |
EBIT | 369.59 | 267.41 |
Other financial income | 3.10 | |
Other financial expenses | -4.45 | -9.46 |
Pre-tax profit | 365.14 | 261.05 |
Income taxes | -81.71 | -58.28 |
Net earnings | 283.44 | 202.77 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Non-current loans receivable | 188.05 | |
Long term receivables total | 188.05 | |
Raw materials and consumables | 99.72 | 122.32 |
Inventories total | 99.72 | 122.32 |
Current trade debtors | 24.99 | 13.16 |
Current other receivables | 16.76 | |
Short term receivables total | 41.75 | 13.16 |
Cash and bank deposits | 742.18 | 685.70 |
Cash and cash equivalents | 742.18 | 685.70 |
Balance sheet total (assets) | 883.64 | 1 009.23 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 150.00 | 100.00 |
Retained earnings | -90.00 | 93.44 |
Profit of the financial year | 283.44 | 202.77 |
Shareholders equity total | 383.44 | 436.20 |
Non-current liabilities total | ||
Current trade creditors | 197.31 | 315.78 |
Short-term deferred tax liabilities | 81.71 | 8.28 |
Other non-interest bearing current liabilities | 221.19 | 248.97 |
Current liabilities total | 500.21 | 573.03 |
Balance sheet total (liabilities) | 883.64 | 1 009.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.