Samia Kjeldgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42364878
Vesterled 29, 8300 Odder
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -8.28 | -24.75 | -13.80 |
| Total depreciation | -2.29 | -2.29 | -5.51 |
| EBIT | -10.57 | -27.04 | -19.30 |
| Other financial income | 40.22 | 85.85 | |
| Other financial expenses | -2.61 | -20.19 | -6.25 |
| Net income from associates (fin.) | 156.80 | 552.00 | 102.00 |
| Pre-tax profit | 143.61 | 544.99 | 162.30 |
| Income taxes | -0.27 | -11.53 | |
| Net earnings | 143.61 | 544.72 | 150.76 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 25.23 | 22.94 | 17.43 |
| Tangible assets total | 25.23 | 22.94 | 17.43 |
| Participating interests | 490.00 | 340.00 | 340.00 |
| Investments total | 490.00 | 340.00 | 340.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.38 | ||
| Current other receivables | 0.12 | ||
| Current deferred tax assets | 0.24 | 0.24 | |
| Short term receivables total | 0.38 | 0.36 | 0.24 |
| Other current investments | 294.75 | 254.09 | |
| Cash and bank deposits | 728.32 | 79.67 | 165.64 |
| Cash and cash equivalents | 728.32 | 374.43 | 419.73 |
| Balance sheet total (assets) | 1 243.93 | 737.72 | 777.41 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | 135.00 | |
| Retained earnings | 21.61 | 431.33 | |
| Profit of the financial year | 143.61 | 544.72 | 150.76 |
| Shareholders equity total | 183.61 | 728.33 | 757.10 |
| Provisions | 1.28 | ||
| Non-current liabilities total | |||
| Current trade creditors | 8.34 | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 9.56 | ||
| Other non-interest bearing current liabilities | 1 051.98 | 1.38 | 1.47 |
| Current liabilities total | 1 060.32 | 9.38 | 19.03 |
| Balance sheet total (liabilities) | 1 243.93 | 737.72 | 777.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.