IL TEATRO ApS — Credit Rating and Financial Key Figures
CVR number: 32334504
Svendsgade 13 C, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 536.77 | 1 755.25 | 1 910.34 | 1 378.26 | 1 347.93 |
| Employee benefit expenses | -1 219.86 | -1 607.40 | -1 728.64 | -1 605.48 | - 821.76 |
| Total depreciation | -67.56 | - 105.74 | - 220.51 | -78.24 | -75.80 |
| EBIT | 249.35 | 42.11 | -38.81 | - 305.46 | 450.36 |
| Other financial income | 0.47 | ||||
| Other financial expenses | -4.49 | -8.26 | -5.66 | -1.79 | -0.02 |
| Pre-tax profit | 244.86 | 33.85 | -44.48 | - 306.78 | 450.34 |
| Income taxes | -53.93 | -8.01 | 8.42 | 67.49 | -99.63 |
| Net earnings | 190.93 | 25.83 | -36.06 | - 239.29 | 350.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 22.84 | 16.52 | 10.20 | 3.88 | |
| Machinery and equipment | 217.23 | 210.76 | 183.10 | 111.18 | 39.26 |
| Tangible assets total | 240.06 | 227.28 | 193.30 | 115.06 | 39.26 |
| Investments total | |||||
| Non-current other receivables | 80.32 | 80.32 | 80.53 | 80.53 | 80.53 |
| Long term receivables total | 80.32 | 80.32 | 80.53 | 80.53 | 80.53 |
| Raw materials and consumables | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Inventories total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current trade debtors | 18.43 | ||||
| Prepayments and accrued income | 6.81 | 6.81 | |||
| Current other receivables | 2.31 | 64.99 | |||
| Current deferred tax assets | 65.35 | 18.96 | |||
| Short term receivables total | 2.31 | 18.43 | 6.81 | 137.16 | 18.96 |
| Cash and bank deposits | 882.29 | 1 291.12 | 1 359.78 | 692.41 | 868.29 |
| Cash and cash equivalents | 882.29 | 1 291.12 | 1 359.78 | 692.41 | 868.29 |
| Balance sheet total (assets) | 1 216.98 | 1 629.15 | 1 652.42 | 1 037.16 | 1 019.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 61.00 | |
| Retained earnings | 421.86 | 556.29 | 524.92 | 488.86 | 188.57 |
| Profit of the financial year | 190.93 | 25.83 | -36.06 | - 239.29 | 350.71 |
| Shareholders equity total | 718.09 | 688.62 | 596.06 | 299.57 | 650.28 |
| Provisions | 11.71 | 10.55 | 2.14 | ||
| Non-current advances received | 42.64 | 42.64 | |||
| Non-current other liabilities | 42.01 | ||||
| Non-current liabilities total | 42.01 | 42.64 | 42.64 | ||
| Current trade creditors | 84.44 | 119.53 | 126.49 | 112.93 | 49.62 |
| Short-term deferred tax liabilities | 28.56 | 5.17 | 53.24 | ||
| Other non-interest bearing current liabilities | 374.19 | 763.26 | 885.09 | 582.02 | 265.90 |
| Current liabilities total | 487.18 | 887.97 | 1 011.59 | 694.95 | 368.76 |
| Balance sheet total (liabilities) | 1 216.98 | 1 629.15 | 1 652.42 | 1 037.16 | 1 019.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.