Gærdet 15 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40112812
Gærdet 15, 6715 Esbjerg N
d.t.m@mail.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.75 | -3.75 | -14.60 | -26.84 | -5.00 |
EBIT | -3.75 | -3.75 | -14.60 | -26.84 | -5.00 |
Other financial income | 22.44 | 31.87 | 38.30 | ||
Other financial expenses | -33.27 | -9.33 | -6.65 | -6.34 | -6.12 |
Net income from associates (fin.) | 705.31 | 750.68 | 445.67 | 350.72 | 540.24 |
Pre-tax profit | 668.29 | 737.60 | 446.87 | 349.42 | 567.43 |
Net earnings | 668.29 | 737.60 | 446.87 | 349.42 | 567.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 604.29 | 1 954.97 | 1 700.64 | 1 751.37 | 2 041.61 |
Investments total | 1 604.29 | 1 954.97 | 1 700.64 | 1 751.37 | 2 041.61 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 654.18 | 838.39 | 974.50 | ||
Short term receivables total | 654.18 | 838.39 | 974.50 | ||
Cash and bank deposits | 45.86 | 55.65 | 0.00 | 0.79 | |
Cash and cash equivalents | 45.86 | 55.65 | 0.00 | 0.79 | |
Balance sheet total (assets) | 1 650.15 | 2 010.63 | 2 354.82 | 2 589.76 | 3 016.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
Other reserves | 766.43 | 817.11 | 562.78 | 613.50 | 903.75 |
Retained earnings | - 685.35 | - 291.34 | 586.19 | 864.54 | 801.71 |
Profit of the financial year | 668.29 | 737.60 | 446.87 | 349.42 | 567.43 |
Shareholders equity total | 799.37 | 1 426.37 | 1 760.25 | 1 995.26 | 2 444.89 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2.10 | ||||
Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
Other non-interest bearing current liabilities | 847.03 | 580.50 | 588.72 | 590.75 | 568.25 |
Current liabilities total | 850.78 | 584.25 | 594.58 | 594.50 | 572.00 |
Balance sheet total (liabilities) | 1 650.15 | 2 010.63 | 2 354.82 | 2 589.76 | 3 016.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.