Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BR-EL A/S — Credit Rating and Financial Key Figures
CVR number: 26535425
Jernbanegade 7, 6870 Ølgod
info@br-el.dk
tel: 70602735
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 112.94 | 15 219.86 | 15 573.07 | 15 919.31 | 16 508.91 |
| Employee benefit expenses | -16 301.54 | -14 732.04 | -13 563.88 | -13 446.14 | -14 075.53 |
| Other operating expenses | -60.55 | - 289.63 | |||
| Total depreciation | -1 020.48 | -1 088.48 | -1 005.57 | - 891.74 | - 900.24 |
| EBIT | 790.92 | - 661.21 | 1 003.63 | 1 291.80 | 1 533.13 |
| Other financial income | 4.67 | 0.68 | 29.62 | 2.57 | 4.13 |
| Other financial expenses | - 281.39 | - 313.19 | - 512.25 | - 482.59 | - 348.19 |
| Pre-tax profit | 514.19 | - 973.72 | 521.00 | 811.77 | 1 189.07 |
| Income taxes | - 155.50 | 240.20 | - 116.00 | - 119.00 | - 261.79 |
| Net earnings | 358.69 | - 733.52 | 405.00 | 692.77 | 927.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 28.50 | 10.50 | |||
| Intangible assets total | 28.50 | 10.50 | |||
| Land and waters | 3 443.12 | 3 317.38 | 3 191.63 | 1 321.14 | 1 238.62 |
| Machinery and equipment | 3 350.80 | 3 087.05 | 2 611.84 | 2 385.23 | 2 317.54 |
| Tangible assets total | 6 793.93 | 6 404.43 | 5 803.47 | 3 706.37 | 3 556.15 |
| Investments total | 100.00 | 100.00 | |||
| Non-current loans receivable | 171.10 | 171.10 | 171.10 | 171.10 | 171.10 |
| Long term receivables total | 171.10 | 171.10 | 171.10 | 171.10 | 171.10 |
| Finished products/goods | 2 025.46 | 2 615.46 | 2 182.46 | 1 962.46 | 1 650.00 |
| Inventories total | 2 025.46 | 2 615.46 | 2 182.46 | 1 962.46 | 1 650.00 |
| Current trade debtors | 5 486.56 | 5 474.13 | 5 259.12 | 4 875.36 | 4 452.96 |
| Current amounts owed by group member comp. | 7.75 | 37.75 | 46.08 | 1 134.63 | 3 572.09 |
| Prepayments and accrued income | 203.00 | 284.80 | 410.90 | 209.31 | 404.21 |
| Current other receivables | 4 356.36 | 3 576.12 | 3 301.20 | 2 942.61 | 2 315.79 |
| Short term receivables total | 10 053.67 | 9 372.81 | 9 017.30 | 9 161.91 | 10 745.05 |
| Cash and bank deposits | 30.28 | 50.58 | 5.50 | 8.11 | 2.43 |
| Cash and cash equivalents | 30.28 | 50.58 | 5.50 | 8.11 | 2.43 |
| Balance sheet total (assets) | 19 202.93 | 18 724.88 | 17 179.83 | 15 009.94 | 16 124.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 937.50 | 937.50 | 937.50 | 937.50 | 937.50 |
| Retained earnings | 943.83 | 1 302.52 | 569.00 | 974.00 | 1 666.77 |
| Profit of the financial year | 358.69 | - 733.52 | 405.00 | 692.77 | 927.27 |
| Shareholders equity total | 2 240.02 | 1 506.50 | 1 911.50 | 2 604.27 | 3 531.54 |
| Provisions | 395.20 | 155.00 | 271.00 | 390.00 | 385.00 |
| Non-current loans from credit institutions | 1 500.41 | 2 316.96 | 2 119.60 | 817.57 | 623.85 |
| Non-current leasing loans | 1 806.06 | 1 489.00 | 1 022.01 | 866.94 | 749.64 |
| Non-current other liabilities | 2 357.70 | ||||
| Non-current deferred tax liabilities | 2 369.00 | 2 433.41 | 2 440.09 | 2 471.55 | |
| Non-current liabilities total | 5 664.16 | 6 174.95 | 5 575.02 | 4 124.60 | 3 845.04 |
| Current loans from credit institutions | 2 735.92 | 5 007.20 | 3 247.02 | 2 945.87 | 2 906.03 |
| Current trade creditors | 2 239.38 | 2 547.96 | 2 228.12 | 1 942.26 | 2 383.90 |
| Short-term deferred tax liabilities | 266.79 | ||||
| Other non-interest bearing current liabilities | 5 928.25 | 3 333.26 | 3 947.17 | 3 002.94 | 2 806.43 |
| Current liabilities total | 10 903.55 | 10 888.42 | 9 422.31 | 7 891.07 | 8 363.15 |
| Balance sheet total (liabilities) | 19 202.93 | 18 724.88 | 17 179.83 | 15 009.94 | 16 124.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.