CARSTEN BENDIX PEDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32317979
Ringstedvej 174 A, Kvanløse 4300 Holbæk
tel: 23247055
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 384.97 | 4 654.07 | 6 174.34 | 4 522.48 | 5 216.75 |
| Employee benefit expenses | -3 000.24 | -2 924.59 | -2 983.99 | -2 277.49 | -2 828.14 |
| Other operating expenses | - 189.08 | - 232.14 | - 191.43 | - 233.39 | - 212.72 |
| Total depreciation | -82.98 | -99.81 | - 146.31 | - 141.64 | - 168.26 |
| EBIT | 1 112.67 | 1 397.53 | 2 852.61 | 1 869.97 | 2 007.63 |
| Other financial income | 10.85 | 33.92 | |||
| Other financial expenses | - 100.58 | -90.99 | - 112.63 | - 106.42 | -43.72 |
| Pre-tax profit | 1 012.09 | 1 306.54 | 2 739.98 | 1 774.40 | 1 997.83 |
| Income taxes | - 219.31 | - 329.03 | - 605.27 | - 397.20 | - 441.95 |
| Net earnings | 792.78 | 977.51 | 2 134.70 | 1 377.20 | 1 555.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 927.85 | 2 607.47 | 4 132.74 | 4 102.71 | 4 245.74 |
| Machinery and equipment | 342.60 | 272.48 | 461.92 | 498.95 | 587.19 |
| Tangible assets total | 3 270.45 | 2 879.95 | 4 594.66 | 4 601.66 | 4 832.93 |
| Investments total | 90.00 | 90.00 | 165.90 | 204.90 | 119.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.50 | 347.43 | 827.43 | 1 282.00 | 1 534.75 |
| Current amounts owed by group member comp. | 409.49 | 396.08 | 691.77 | ||
| Prepayments and accrued income | 176.89 | 226.88 | 243.21 | 239.16 | 171.93 |
| Current other receivables | 5.50 | 620.45 | 509.44 | 9.44 | 61.00 |
| Short term receivables total | 203.89 | 1 194.77 | 1 989.57 | 1 926.67 | 2 459.45 |
| Cash and bank deposits | 1 103.50 | 1 563.91 | 1 273.81 | 1 613.59 | 1 782.99 |
| Cash and cash equivalents | 1 103.50 | 1 563.91 | 1 273.81 | 1 613.59 | 1 782.99 |
| Balance sheet total (assets) | 4 667.83 | 5 728.63 | 8 023.93 | 8 346.82 | 9 194.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | ||
| Retained earnings | 1 397.65 | 2 076.03 | 3 053.54 | 4 688.24 | 6 065.44 |
| Profit of the financial year | 792.78 | 977.51 | 2 134.70 | 1 377.20 | 1 555.88 |
| Shareholders equity total | 2 383.43 | 3 247.94 | 5 268.24 | 6 645.44 | 7 701.32 |
| Provisions | 17.21 | 97.30 | 148.50 | 178.47 | 158.34 |
| Non-current bonds | 373.21 | 313.71 | 249.73 | 180.97 | 107.08 |
| Non-current liabilities total | 373.21 | 313.71 | 249.73 | 180.97 | 107.08 |
| Current bonds | 55.33 | 59.51 | 63.98 | 68.76 | 73.88 |
| Current trade creditors | 46.73 | 87.07 | 132.22 | 98.07 | 70.51 |
| Current owed to participating | 31.83 | 125.18 | 799.75 | 225.64 | 39.17 |
| Short-term deferred tax liabilities | 223.04 | 231.30 | 494.45 | 395.50 | 462.09 |
| Other non-interest bearing current liabilities | 1 537.05 | 1 566.64 | 867.05 | 553.97 | 581.97 |
| Current liabilities total | 1 893.98 | 2 069.69 | 2 357.46 | 1 341.94 | 1 227.62 |
| Balance sheet total (liabilities) | 4 667.83 | 5 728.63 | 8 023.93 | 8 346.82 | 9 194.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.