CONSTANTINSBORG A/S — Credit Rating and Financial Key Figures
CVR number: 26508398
Storskovvej 14 A, Ormslev 8260 Viby J
info@constantinsborg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 757.11 | -1 278.65 | -3 553.88 | -3 220.15 | -4 334.41 |
| Employee benefit expenses | -7 313.33 | -8 347.76 | -9 324.58 | -10 308.35 | -10 725.50 |
| Other operating expenses | -60 040.19 | - 610.00 | |||
| Total depreciation | -5 150.84 | -4 984.30 | -6 530.76 | -7 741.98 | -10 667.40 |
| EBIT | -74 261.48 | -14 610.70 | -19 409.22 | -21 880.48 | -25 727.31 |
| Other financial income | 41.37 | 30.87 | 5.23 | 38.34 | 1 969.64 |
| Other financial expenses | - 148.71 | -73.48 | -20.04 | -2.10 | - 303.25 |
| Net income from associates (fin.) | 12 072.69 | 11 769.67 | 30 034.13 | 8 488.06 | -9 169.99 |
| Pre-tax profit | -62 296.12 | -2 883.64 | 10 610.10 | -13 356.18 | -33 230.90 |
| Income taxes | 3 392.90 | 3 223.45 | 4 273.91 | 4 824.28 | 6 440.72 |
| Net earnings | -58 903.22 | 339.81 | 14 884.01 | -8 531.90 | -26 790.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 472 869.29 | 552 566.14 | 598 282.39 | 663 812.56 | 752 521.80 |
| Machinery and equipment | 2 650.54 | 2 457.15 | 3 036.56 | 3 684.39 | 4 672.57 |
| Tangible assets total | 475 519.83 | 555 023.29 | 601 318.94 | 667 496.95 | 757 194.37 |
| Holdings in group member companies | 278 420.94 | 283 599.46 | 385 251.86 | 508 955.35 | 536 512.73 |
| Participating interests | 244 248.63 | 249 660.78 | 324 350.88 | 339 623.15 | 546 472.75 |
| Investments total | 522 669.57 | 533 260.24 | 709 602.74 | 848 578.49 | 1 082 985.48 |
| Non-curr. owed by particip. interest comp. | 90 964.38 | ||||
| Non-current loans receivable | 95.56 | 95.56 | 76.44 | 66.89 | 66.89 |
| Long term receivables total | 95.56 | 95.56 | 76.44 | 66.89 | 91 031.27 |
| Raw materials and consumables | 3 177.58 | 944.08 | 818.99 | 835.59 | 782.30 |
| Inventories total | 3 177.58 | 944.08 | 818.99 | 835.59 | 782.30 |
| Current trade debtors | 189.24 | 206.44 | 102.16 | 14.01 | 28.09 |
| Current amounts owed by group member comp. | 32 476.55 | 73 208.59 | 70 848.13 | 2 072.98 | 1 537.37 |
| Prepayments and accrued income | 990.08 | 1 710.99 | 698.65 | 1 019.30 | 1 053.25 |
| Current other receivables | 2 011.53 | 664.12 | 784.72 | 610.40 | 561.27 |
| Current deferred tax assets | 8 616.17 | 8 161.83 | 7 977.82 | 7 531.57 | 8 501.48 |
| Short term receivables total | 44 283.57 | 83 951.97 | 80 411.48 | 11 248.26 | 11 681.47 |
| Cash and bank deposits | 3 981.49 | 4 303.42 | 2 966.30 | 2 765.25 | 2 156.07 |
| Cash and cash equivalents | 3 981.49 | 4 303.42 | 2 966.30 | 2 765.25 | 2 156.07 |
| Balance sheet total (assets) | 1 049 727.59 | 1 177 578.55 | 1 395 194.89 | 1 530 991.43 | 1 945 830.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 37 600.00 | 37 600.00 | 37 600.00 | 37 600.00 | 37 600.00 |
| Other reserves | 27 922.84 | 39 128.21 | 69 215.90 | 77 703.95 | 67 517.48 |
| Retained earnings | 1 034 136.13 | 1 092 463.24 | 1 251 768.91 | 1 377 851.91 | 1 819 339.50 |
| Profit of the financial year | -58 903.22 | 339.81 | 14 884.01 | -8 531.90 | -26 790.18 |
| Shareholders equity total | 1 040 755.75 | 1 169 531.25 | 1 373 468.82 | 1 484 623.96 | 1 897 666.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 6 979.81 | 4 384.67 | 4 433.09 | 2 893.39 | 3 185.95 |
| Current owed to participating | 46.88 | 500.00 | |||
| Current owed to group member | 40 000.00 | 40 421.00 | |||
| Other non-interest bearing current liabilities | 1 798.80 | 3 046.09 | 16 537.00 | 1 674.89 | 2 961.03 |
| Accruals and deferred income | 193.23 | 616.55 | 755.99 | 1 752.32 | 1 096.18 |
| Current liabilities total | 8 971.84 | 8 047.30 | 21 726.08 | 46 367.47 | 48 164.16 |
| Balance sheet total (liabilities) | 1 049 727.59 | 1 177 578.55 | 1 395 194.89 | 1 530 991.43 | 1 945 830.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.