Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOGH OG HEDEGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 32301304
Pilegårdsvej 10, 4293 Dianalund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 110.86 | 7.03 | 281.22 | 99.72 | 260.66 |
| Total depreciation | -4.00 | -3.33 | |||
| Reduction in value of non-current assets | 179.84 | -1.00 | 177.01 | 244.26 | -6.28 |
| EBIT | 286.70 | 2.70 | 458.23 | 343.98 | 254.38 |
| Other financial income | 0.06 | 21.03 | 0.06 | ||
| Other financial expenses | -7.45 | -8.47 | -12.93 | -46.99 | -71.83 |
| Pre-tax profit | 279.32 | 15.25 | 445.31 | 296.99 | 182.61 |
| Income taxes | -56.73 | 22.39 | -99.03 | -66.25 | -41.21 |
| Net earnings | 222.59 | 37.64 | 346.28 | 230.74 | 141.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 400.00 | 1 487.46 | 1 750.00 | 2 450.00 | 2 798.93 |
| Machinery and equipment | 3.33 | ||||
| Tangible assets total | 1 403.33 | 1 487.46 | 1 750.00 | 2 450.00 | 2 798.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 284.87 | ||||
| Inventories total | 284.87 | ||||
| Current other receivables | 1.85 | 0.03 | 0.03 | 8.97 | |
| Current deferred tax assets | 11.14 | 1.48 | |||
| Short term receivables total | 12.98 | 0.03 | 1.51 | 8.97 | |
| Cash and bank deposits | 279.20 | 13.60 | 336.26 | 26.16 | 326.50 |
| Cash and cash equivalents | 279.20 | 13.60 | 336.26 | 26.16 | 326.50 |
| Balance sheet total (assets) | 1 695.52 | 1 501.06 | 2 086.28 | 2 762.54 | 3 134.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 372.60 | ||||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 130.00 | 158.80 |
| Retained earnings | 303.60 | 780.98 | 696.63 | 912.91 | 984.85 |
| Profit of the financial year | 222.59 | 37.64 | 346.28 | 230.74 | 141.40 |
| Shareholders equity total | 1 093.18 | 1 016.43 | 1 244.91 | 1 353.65 | 1 365.05 |
| Provisions | 100.47 | 60.22 | 99.16 | 152.90 | 151.52 |
| Non-current loans from credit institutions | 346.12 | ||||
| Non-current liabilities total | 346.12 | ||||
| Current loans from credit institutions | 47.95 | ||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current owed to participating | 73.59 | 376.93 | 605.71 | 1 181.04 | 1 487.78 |
| Short-term deferred tax liabilities | 11.86 | 46.08 | 20.59 | ||
| Other non-interest bearing current liabilities | 21.20 | 22.61 | 77.42 | 61.96 | 96.48 |
| Current liabilities total | 155.74 | 424.41 | 742.21 | 1 256.00 | 1 617.85 |
| Balance sheet total (liabilities) | 1 695.52 | 1 501.06 | 2 086.28 | 2 762.54 | 3 134.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.