Advania Managed Services A/S — Credit Rating and Financial Key Figures
CVR number: 26469368
Frode Jakobsens Plads 4, 2720 Vanløse
info@cloudio.dk
tel: 43420030
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 502.37 | 17 109.39 | 28 011.51 | 28 561.01 | 35 021.70 |
Employee benefit expenses | -4 563.77 | -5 691.64 | -8 850.74 | -8 911.44 | -11 119.80 |
Total depreciation | -60.98 | -5 520.39 | -9 367.72 | -8 643.50 | -10 355.76 |
EBIT | 2 877.61 | 5 897.36 | 9 793.06 | 11 006.07 | 13 546.14 |
Other financial income | 180.63 | 58.17 | 680.45 | 1 288.18 | 1 386.47 |
Other financial expenses | - 255.28 | - 993.19 | -1 829.05 | -1 797.33 | -1 673.24 |
Pre-tax profit | 2 802.96 | 4 962.35 | 8 644.46 | 10 496.92 | 13 259.37 |
Income taxes | - 629.09 | -1 157.09 | -1 937.19 | -2 349.65 | -2 927.18 |
Net earnings | 2 173.87 | 3 805.26 | 6 707.27 | 8 147.27 | 10 332.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 532.34 | 266.17 | 276.61 | 292.17 | |
Machinery and equipment | 125.56 | 21 774.96 | 23 131.50 | 23 852.37 | 19 206.59 |
Tangible assets total | 125.56 | 22 307.30 | 23 397.66 | 24 128.98 | 19 498.76 |
Investments total | 0.00 | ||||
Non-current other receivables | 333.13 | 369.58 | 341.51 | 144.02 | 144.02 |
Long term receivables total | 333.13 | 369.58 | 341.51 | 144.02 | 144.02 |
Finished products/goods | 431.00 | ||||
Inventories total | 431.00 | ||||
Current trade debtors | 8 031.49 | 10 438.16 | 21 194.53 | 24 653.22 | 38 834.72 |
Current amounts owed by group member comp. | 490.88 | ||||
Prepayments and accrued income | 11 452.23 | 12 474.02 | 18 317.86 | 24 899.11 | 34 165.52 |
Current other receivables | -0.00 | 1 021.73 | 1 690.67 | 2 877.11 | |
Current deferred tax assets | 5.17 | 71.53 | 104.08 | 121.32 | 135.61 |
Short term receivables total | 19 488.89 | 22 983.71 | 40 638.19 | 51 364.33 | 76 503.85 |
Cash and bank deposits | 17 705.10 | 17 017.51 | 24 887.53 | 19 167.91 | 5 364.83 |
Cash and cash equivalents | 17 705.10 | 17 017.51 | 24 887.53 | 19 167.91 | 5 364.83 |
Balance sheet total (assets) | 37 652.67 | 62 678.09 | 89 264.89 | 95 236.24 | 101 511.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Shares repurchased | 525.00 | 525.00 | 15 000.00 | ||
Retained earnings | 1 839.87 | 3 460.42 | 7 265.69 | -1 027.03 | 7 120.23 |
Profit of the financial year | 2 173.87 | 3 805.26 | 6 707.27 | 8 147.27 | 10 332.19 |
Shareholders equity total | 6 038.74 | 9 290.69 | 15 472.95 | 23 620.23 | 18 952.42 |
Non-current leasing loans | 12 961.13 | 14 224.21 | 18 789.97 | 10 347.12 | |
Non-current liabilities total | 12 961.13 | 14 224.21 | 18 789.97 | 10 347.12 | |
Current trade creditors | 4 151.60 | 5 682.88 | 15 518.99 | 5 682.60 | 15 335.46 |
Current owed to group member | 2 711.32 | ||||
Short-term deferred tax liabilities | 481.60 | 996.85 | 1 735.77 | 1 967.77 | 2 941.47 |
Other non-interest bearing current liabilities | 5 995.93 | 13 494.51 | 13 723.62 | 11 131.14 | 10 881.95 |
Accruals and deferred income | 20 984.80 | 20 252.04 | 28 589.35 | 34 044.52 | 40 341.73 |
Current liabilities total | 31 613.93 | 40 426.28 | 59 567.73 | 52 826.03 | 72 211.92 |
Balance sheet total (liabilities) | 37 652.67 | 62 678.09 | 89 264.89 | 95 236.24 | 101 511.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.