WALLNUTS ApS — Credit Rating and Financial Key Figures
CVR number: 32299695
Dag Hammarskjölds Allé 35, 2100 København Ø
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 206.13 | 29.45 | 65.68 | 0.96 | 19.72 |
| Other operating expenses | -27.12 | ||||
| EBIT | - 206.13 | 29.45 | 38.57 | 0.96 | 19.72 |
| Other financial income | 0.25 | 0.56 | 0.29 | 0.50 | 0.50 |
| Other financial expenses | -41.72 | -33.51 | -31.97 | -11.53 | -7.40 |
| Pre-tax profit | - 247.60 | -3.50 | 6.89 | -10.07 | 12.83 |
| Income taxes | 54.47 | 0.79 | -0.82 | 2.22 | -5.26 |
| Net earnings | - 193.13 | -2.71 | 6.07 | -7.86 | 7.57 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 22.00 | 37.40 | 37.40 | ||
| Long term receivables total | 22.00 | 37.40 | 37.40 | ||
| Finished products/goods | 431.70 | 318.80 | 311.14 | 295.57 | 291.96 |
| Inventories total | 431.70 | 318.80 | 311.14 | 295.57 | 291.96 |
| Current trade debtors | 1.28 | 3.01 | 21.62 | 24.96 | |
| Current amounts owed by group member comp. | 13.59 | 14.71 | 24.59 | 25.09 | 0.50 |
| Current other receivables | 53.00 | 65.14 | 55.16 | 92.62 | 77.19 |
| Current deferred tax assets | 54.47 | 54.47 | |||
| Short term receivables total | 122.35 | 137.34 | 79.75 | 139.32 | 102.65 |
| Cash and bank deposits | 124.46 | 208.69 | 132.19 | 75.63 | 114.65 |
| Cash and cash equivalents | 124.46 | 208.69 | 132.19 | 75.63 | 114.65 |
| Balance sheet total (assets) | 700.51 | 702.22 | 560.48 | 510.52 | 509.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | - 114.04 | - 307.17 | - 309.88 | -3.81 | -11.67 |
| Profit of the financial year | - 193.13 | -2.71 | 6.07 | -7.86 | 7.57 |
| Shareholders equity total | - 181.17 | - 183.88 | - 177.81 | 114.33 | 121.90 |
| Non-current deferred tax liabilities | 14.61 | ||||
| Non-current liabilities total | 14.61 | ||||
| Current trade creditors | 11.33 | 12.00 | 12.00 | ||
| Current owed to participating | 3.39 | ||||
| Current owed to group member | 814.35 | 859.49 | 710.70 | 362.62 | 369.94 |
| Short-term deferred tax liabilities | 12.32 | 15.43 | 15.43 | 2.71 | |
| Other non-interest bearing current liabilities | 12.78 | 0.17 | 18.15 | 14.71 | |
| Accruals and deferred income | 27.50 | ||||
| Current liabilities total | 881.68 | 871.49 | 738.29 | 396.19 | 387.37 |
| Balance sheet total (liabilities) | 700.51 | 702.22 | 560.48 | 510.52 | 509.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.