Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AC Mad ApS — Credit Rating and Financial Key Figures
CVR number: 37112682
Havnegade 100 E, 5000 Odense C
ac@acmad.dk
tel: 22440136
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 787.22 | 1 259.76 | 1 728.53 | 1 995.65 | 2 129.98 |
| Employee benefit expenses | -1 725.20 | -1 473.00 | -1 694.51 | -2 295.14 | -1 967.75 |
| Total depreciation | -27.57 | -30.82 | -29.09 | -14.72 | -9.83 |
| EBIT | 34.45 | - 244.06 | 4.93 | - 314.21 | 152.40 |
| Other financial income | 0.68 | 0.04 | 1.12 | -10.93 | 0.13 |
| Other financial expenses | -3.61 | -7.99 | -2.39 | -6.37 | -18.18 |
| Pre-tax profit | 31.51 | - 252.00 | 3.67 | - 331.51 | 134.34 |
| Income taxes | -18.43 | 52.23 | -3.08 | 70.76 | -31.84 |
| Net earnings | 13.08 | - 199.78 | 0.59 | - 260.75 | 102.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.16 | 57.33 | 28.24 | 13.52 | 3.69 |
| Tangible assets total | 88.16 | 57.33 | 28.24 | 13.52 | 3.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 72.00 | 53.00 | 73.00 | 113.00 | 82.50 |
| Inventories total | 72.00 | 53.00 | 73.00 | 113.00 | 82.50 |
| Current trade debtors | 158.52 | 196.53 | 335.36 | 248.02 | 257.42 |
| Current other receivables | 207.59 | 149.03 | 227.10 | 273.72 | 211.01 |
| Current deferred tax assets | 59.09 | ||||
| Short term receivables total | 366.11 | 404.65 | 562.45 | 521.74 | 468.42 |
| Cash and bank deposits | 1 034.29 | 183.29 | 121.69 | 92.39 | 330.93 |
| Cash and cash equivalents | 1 034.29 | 183.29 | 121.69 | 92.39 | 330.93 |
| Balance sheet total (assets) | 1 560.56 | 698.27 | 785.39 | 740.65 | 885.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | ||||
| Retained earnings | 492.24 | 435.33 | 235.55 | 236.14 | -24.61 |
| Profit of the financial year | 13.08 | - 199.78 | 0.59 | - 260.75 | 102.50 |
| Shareholders equity total | 555.32 | 355.55 | 286.14 | 25.39 | 127.89 |
| Provisions | 4.18 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.85 | ||||
| Current trade creditors | 204.15 | 158.27 | 205.10 | 258.33 | 337.40 |
| Current owed to participating | 30.86 | 119.59 | |||
| Other non-interest bearing current liabilities | 796.90 | 184.45 | 294.14 | 425.23 | 300.66 |
| Current liabilities total | 1 001.05 | 342.72 | 499.25 | 715.26 | 757.65 |
| Balance sheet total (liabilities) | 1 560.56 | 698.27 | 785.39 | 740.65 | 885.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.