Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WORLYNG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32285880
Lindeallé 30, 5230 Odense M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.34 | 56.02 | 30.40 | -30.00 | 18.58 |
| Total depreciation | - 107.89 | -7.89 | -7.89 | -7.89 | -7.89 |
| EBIT | -90.55 | 48.13 | 22.51 | -37.88 | 10.69 |
| Other financial income | 2.55 | 13.32 | 53.68 | 85.32 | 88.64 |
| Other financial expenses | -17.43 | -4.83 | - 400.04 | ||
| Net income from associates (fin.) | 4 644.75 | 4 339.36 | 6 023.51 | 6 115.75 | 6 744.07 |
| Pre-tax profit | 4 539.32 | 4 395.98 | 6 099.69 | 6 163.18 | 6 443.35 |
| Income taxes | -1.20 | ||||
| Net earnings | 4 539.32 | 4 395.98 | 6 098.49 | 6 163.18 | 6 443.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 583.69 | 1 575.80 | 1 567.91 | 1 560.02 | 1 552.13 |
| Tangible assets total | 1 583.69 | 1 575.80 | 1 567.91 | 1 560.02 | 1 552.13 |
| Holdings in group member companies | 8 066.59 | 8 307.67 | 8 592.45 | 8 440.50 | 8 215.58 |
| Participating interests | 3 511.32 | 4 359.61 | 5 707.12 | 5 954.82 | 5 772.15 |
| Investments total | 11 577.91 | 12 667.27 | 14 299.57 | 14 395.32 | 13 987.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 261.88 | 170.72 | 444.58 | ||
| Current other receivables | 72.50 | 44.21 | 473.10 | 1 047.26 | 955.62 |
| Short term receivables total | 72.50 | 44.21 | 734.98 | 1 217.98 | 1 400.20 |
| Cash and bank deposits | 1 245.78 | 2 138.10 | 1 817.08 | ||
| Cash and cash equivalents | 1 245.78 | 2 138.10 | 1 817.08 | ||
| Balance sheet total (assets) | 13 234.09 | 14 287.28 | 17 848.25 | 19 311.43 | 18 757.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 3 100.00 | 5 200.00 | 4 700.00 | 5 000.00 |
| Other reserves | 2 957.50 | 46.87 | 2 049.71 | 2 549.71 | 72.86 |
| Retained earnings | 5 031.95 | 6 381.90 | 4 375.05 | 5 773.54 | 7 113.57 |
| Profit of the financial year | 4 539.32 | 4 395.98 | 6 098.49 | 6 163.18 | 6 443.35 |
| Shareholders equity total | 12 753.77 | 14 049.75 | 17 848.25 | 19 311.43 | 18 754.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 450.32 | 233.58 | |||
| Current trade creditors | 3.96 | ||||
| Other non-interest bearing current liabilities | 30.00 | 2.36 | |||
| Current liabilities total | 480.32 | 237.53 | 2.36 | ||
| Balance sheet total (liabilities) | 13 234.09 | 14 287.28 | 17 848.25 | 19 311.43 | 18 757.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.