ADVOKATERNE SANKT KNUDS TORV P/S
CVR number: 32283012
Ryesgade 31, 8000 Aarhus C
info@askt.dk
tel: 86131500
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 525.13 | 26 496.28 | 27 715.77 | 27 755.74 | 31 315.95 |
| Employee benefit expenses | -10 747.80 | -13 065.70 | -13 964.90 | -14 076.54 | -14 914.49 |
| Total depreciation | - 290.51 | - 225.34 | - 244.18 | - 249.71 | - 123.10 |
| EBIT | 10 486.82 | 13 205.23 | 13 506.69 | 13 429.48 | 16 278.35 |
| Other financial income | 3.94 | 93.12 | |||
| Other financial expenses | -59.79 | -84.85 | -92.05 | -71.34 | -0.01 |
| Pre-tax profit | 10 427.04 | 13 120.38 | 13 414.64 | 13 362.09 | 16 371.47 |
| Net earnings | 10 427.04 | 13 120.38 | 13 414.64 | 13 362.09 | 16 371.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 398.07 | 317.00 | 257.70 | 126.00 | 128.08 |
| Machinery and equipment | 336.79 | 484.58 | 470.66 | 363.17 | 257.09 |
| Tangible assets total | 734.86 | 801.59 | 728.36 | 489.17 | 385.17 |
| Other receivables | 467.63 | 548.41 | 560.12 | 587.27 | 612.47 |
| Investments total | 467.63 | 548.41 | 560.12 | 587.27 | 612.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 256.57 | 2 416.65 | 2 485.67 | 2 785.30 | 2 725.04 |
| Prepayments and accrued income | 178.84 | 206.97 | 334.00 | 256.26 | 416.08 |
| Current other receivables | 160.52 | 75.36 | |||
| Short term receivables total | 2 595.93 | 2 698.97 | 2 819.67 | 3 041.56 | 3 141.13 |
| Cash and bank deposits | 4 641.59 | 5 737.81 | 5 545.34 | 5 609.38 | 6 772.25 |
| Cash and cash equivalents | 4 641.59 | 5 737.81 | 5 545.34 | 5 609.38 | 6 772.25 |
| Balance sheet total (assets) | 8 440.01 | 9 786.78 | 9 653.48 | 9 727.37 | 10 911.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 449.00 | 1 449.00 | 1 449.00 | 1 449.00 | 1 449.00 |
| Shares repurchased | 13 362.09 | 16 371.47 | |||
| Other reserves | -13 362.09 | -16 371.47 | |||
| Retained earnings | -10 427.04 | -13 120.38 | -13 414.64 | -13 362.09 | -16 371.47 |
| Profit of the financial year | 10 427.04 | 13 120.38 | 13 414.64 | 13 362.09 | 16 371.47 |
| Shareholders equity total | 1 449.00 | 1 449.00 | 1 449.00 | 1 449.00 | 1 449.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 973.40 | 828.54 | 790.88 | 748.92 | 837.19 |
| Other non-interest bearing current liabilities | 6 017.61 | 7 509.24 | 7 413.60 | 7 529.45 | 8 624.83 |
| Current liabilities total | 6 991.01 | 8 337.78 | 8 204.48 | 8 278.37 | 9 462.02 |
| Balance sheet total (liabilities) | 8 440.01 | 9 786.78 | 9 653.48 | 9 727.37 | 10 911.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.