Tempo Solutions ApS
CVR number: 42279307
Europavej 28, Taulov 7000 Fredericia
info@temposkilte.dk
tel: 53555479
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 859.78 | 300.83 |
Wages and salaries | - 369.93 | |
Social security expenses | -25.28 | |
Employee benefit expenses | - 413.33 | |
Total depreciation | -68.10 | -45.40 |
EBIT | 378.35 | - 139.78 |
Other financial expenses | -28.98 | -6.90 |
Pre-tax profit | 349.37 | - 146.68 |
Income taxes | -79.48 | 31.84 |
Net earnings | 269.89 | - 114.84 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 158.90 | 113.50 |
Tangible assets total | 158.90 | 113.50 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 25.00 | 25.00 |
Inventories total | 25.00 | 25.00 |
Current trade debtors | 367.62 | 37.34 |
Current amounts owed by group member comp. | 3.37 | |
Current other receivables | 5.50 | 5.50 |
Current deferred tax assets | 2.50 | 34.34 |
Short term receivables total | 375.61 | 80.55 |
Cash and bank deposits | 201.09 | 47.83 |
Cash and cash equivalents | 201.09 | 47.83 |
Balance sheet total (assets) | 760.60 | 266.88 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 75.00 | |
Other reserves | -0.00 | |
Retained earnings | -75.00 | 194.89 |
Profit of the financial year | 269.89 | - 114.84 |
Shareholders equity total | 309.89 | 120.05 |
Provisions | 0.00 | |
Non-current liabilities total | ||
Current loans from credit institutions | 113.45 | 50.59 |
Current trade creditors | 230.33 | 13.23 |
Short-term deferred tax liabilities | 81.97 | 14.47 |
Other non-interest bearing current liabilities | 24.95 | 68.53 |
Current liabilities total | 450.71 | 146.82 |
Balance sheet total (liabilities) | 760.60 | 266.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.