CLS Vin ApS — Credit Rating and Financial Key Figures
CVR number: 40031782
Furesøvej 81 B, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 22.41 | 75.66 | 175.07 | 67.63 |
Other operating expenses | - 116.00 | |||
EBIT | 22.41 | 75.66 | 175.07 | -48.37 |
Other financial expenses | -1.04 | -7.99 | -6.08 | -25.92 |
Pre-tax profit | 21.38 | 67.66 | 168.99 | -74.29 |
Income taxes | -3.07 | -15.27 | -39.50 | 13.43 |
Net earnings | 18.31 | 52.39 | 129.49 | -60.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 31.92 | 217.78 | 462.75 | 479.84 |
Inventories total | 31.92 | 217.78 | 462.75 | 479.84 |
Current trade debtors | 17.71 | 20.35 | 24.54 | 26.69 |
Current deferred tax assets | 1.97 | 1.97 | 17.43 | |
Short term receivables total | 19.68 | 22.32 | 24.54 | 44.12 |
Cash and bank deposits | 156.19 | 175.39 | 361.66 | 224.24 |
Cash and cash equivalents | 156.19 | 175.39 | 361.66 | 224.24 |
Balance sheet total (assets) | 207.79 | 415.48 | 848.95 | 748.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 18.31 | 70.71 | 200.19 | |
Profit of the financial year | 18.31 | 52.39 | 129.49 | -60.86 |
Shareholders equity total | 68.31 | 120.71 | 250.19 | 189.34 |
Non-current liabilities total | ||||
Current trade creditors | 8.18 | 5.00 | 5.00 | 7.00 |
Current owed to group member | 100.00 | 166.40 | 469.82 | 492.11 |
Short-term deferred tax liabilities | 5.04 | 15.94 | 37.06 | |
Other non-interest bearing current liabilities | 26.26 | 107.44 | 86.87 | 59.75 |
Current liabilities total | 139.48 | 294.78 | 598.75 | 558.86 |
Balance sheet total (liabilities) | 207.79 | 415.48 | 848.95 | 748.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.