ERLIKA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32270581
Bundgårdsvej 60, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 072.68 | 5 530.84 | 5 343.04 | 6 134.46 | 6 925.35 |
Total depreciation | -22.90 | -22.90 | -22.90 | -22.90 | -22.90 |
Reduction in value of non-current assets | 10 564.20 | 601.29 | 6 238.81 | -3 937.09 | -5 582.56 |
EBIT | 15 613.97 | 6 109.23 | 11 558.95 | 2 174.47 | 1 319.89 |
Other financial income | 1 749.67 | 2 083.46 | 1 614.18 | 3 417.65 | 1 177.74 |
Other financial expenses | -5 476.45 | -3 925.71 | -3 086.47 | -2 793.66 | -4 616.00 |
Pre-tax profit | 11 887.19 | 4 266.97 | 10 086.66 | 2 798.46 | -2 118.37 |
Income taxes | -2 732.84 | - 985.06 | -2 326.47 | - 559.49 | 454.55 |
Net earnings | 9 154.36 | 3 281.91 | 7 760.19 | 2 238.97 | -1 663.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 177 850.00 | 181 500.00 | 214 750.00 | 225 300.00 | 246 250.00 |
Machinery and equipment | 98.49 | 75.59 | 52.69 | 29.79 | 6.89 |
Tangible assets total | 177 948.49 | 181 575.59 | 214 802.69 | 225 329.79 | 246 256.89 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 127.29 | 125.45 | 19.44 | 86.17 | 76.90 |
Current amounts owed by group member comp. | 17 565.48 | 18 447.85 | 11 878.16 | 12 263.78 | 818.57 |
Prepayments and accrued income | 44.03 | 52.83 | 62.09 | 121.08 | 112.54 |
Current other receivables | 722.01 | 642.89 | 787.77 | 672.49 | 559.55 |
Current deferred tax assets | 175.46 | 100.60 | 56.60 | 309.60 | |
Short term receivables total | 18 458.82 | 19 444.49 | 12 848.07 | 13 200.13 | 1 877.16 |
Cash and bank deposits | 24.99 | 197.43 | 1 150.50 | 4 536.76 | 7 694.10 |
Cash and cash equivalents | 24.99 | 197.43 | 1 150.50 | 4 536.76 | 7 694.10 |
Balance sheet total (assets) | 196 432.30 | 201 217.52 | 228 801.26 | 243 066.68 | 255 828.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 43 461.47 | 52 615.83 | 55 897.74 | 63 657.93 | 65 896.90 |
Profit of the financial year | 9 154.36 | 3 281.91 | 7 760.19 | 2 238.97 | -1 663.82 |
Shareholders equity total | 52 740.83 | 56 022.74 | 63 782.93 | 66 021.90 | 64 358.09 |
Provisions | 12 942.08 | 13 207.44 | 15 915.30 | 15 019.45 | 14 962.88 |
Non-current loans from credit institutions | 119 676.99 | 120 602.49 | 136 830.26 | 152 370.39 | 168 774.01 |
Non-current deferred tax liabilities | 795.07 | 1 033.68 | 716.70 | 477.80 | 235.95 |
Non-current liabilities total | 120 472.06 | 121 636.17 | 137 546.96 | 152 848.19 | 169 009.97 |
Current loans from credit institutions | 5 890.16 | 5 586.69 | 5 388.49 | 2 932.42 | 1 293.07 |
Advances received | 1 099.01 | 1 066.09 | 1 145.59 | 1 067.04 | 1 261.49 |
Current trade creditors | 580.57 | 434.49 | 908.25 | 983.39 | 976.86 |
Short-term deferred tax liabilities | 311.98 | 795.41 | 761.67 | 1 425.42 | 838.79 |
Other non-interest bearing current liabilities | 2 395.61 | 2 468.48 | 3 352.05 | 2 768.87 | 3 125.72 |
Accruals and deferred income | 1.29 | ||||
Current liabilities total | 10 277.33 | 10 351.17 | 11 556.06 | 9 177.14 | 7 497.22 |
Balance sheet total (liabilities) | 196 432.30 | 201 217.52 | 228 801.26 | 243 066.68 | 255 828.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.