Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STOKHOLM MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 26364957
Engdalvej 2, Tørring 7620 Lemvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 682.79 | 11 670.92 | 14 043.96 | 15 306.82 | 14 136.52 |
| Employee benefit expenses | -6 521.08 | -7 413.29 | -8 490.66 | -9 164.25 | -9 064.55 |
| Total depreciation | - 207.77 | - 209.23 | - 184.32 | - 402.99 | - 628.13 |
| EBIT | 1 953.93 | 4 048.40 | 5 368.99 | 5 739.58 | 4 443.84 |
| Other financial income | 9.77 | 155.58 | 107.82 | ||
| Other financial expenses | -14.96 | -21.02 | -0.15 | -0.27 | -0.01 |
| Pre-tax profit | 1 938.97 | 4 027.39 | 5 378.61 | 5 894.89 | 4 551.64 |
| Income taxes | - 426.70 | - 886.72 | -1 184.97 | -1 249.30 | -1 002.57 |
| Net earnings | 1 512.28 | 3 140.67 | 4 193.64 | 4 645.59 | 3 549.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 111.12 | ||||
| Machinery and equipment | 719.81 | 847.59 | 1 832.95 | 2 144.28 | 4 070.22 |
| Tangible assets total | 719.81 | 847.59 | 1 832.95 | 2 144.28 | 5 181.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 584.35 | 233.76 | 232.92 | ||
| Raw materials and consumables | 275.67 | 259.06 | 294.27 | 224.05 | 285.78 |
| Inventories total | 275.67 | 259.06 | 878.62 | 457.81 | 518.70 |
| Current trade debtors | 3 285.65 | 4 923.46 | 5 884.77 | 3 823.07 | 4 661.40 |
| Current amounts owed by group member comp. | 125.13 | 290.73 | 439.61 | 571.00 | |
| Prepayments and accrued income | 181.42 | 305.49 | 218.02 | 193.08 | 140.13 |
| Current other receivables | 1 041.44 | 460.52 | 125.67 | 163.11 | 90.75 |
| Short term receivables total | 4 633.64 | 5 689.48 | 6 519.19 | 4 618.87 | 5 463.28 |
| Other current investments | 7.18 | 7.86 | 7.86 | 9.04 | 9.04 |
| Cash and bank deposits | 1 726.27 | 2 718.75 | 3 204.57 | 4 963.02 | 115.08 |
| Cash and cash equivalents | 1 733.45 | 2 726.62 | 3 212.43 | 4 972.06 | 124.12 |
| Balance sheet total (assets) | 7 362.56 | 9 522.74 | 12 443.19 | 12 193.00 | 11 287.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 250.00 | 2 500.00 | 4 000.00 | 4 000.00 | 3 500.00 |
| Retained earnings | 1 624.43 | 636.71 | - 222.62 | -28.99 | 1 116.61 |
| Profit of the financial year | 1 512.28 | 3 140.67 | 4 193.64 | 4 645.59 | 3 549.08 |
| Shareholders equity total | 4 511.71 | 6 402.38 | 8 096.01 | 8 741.61 | 8 290.68 |
| Provisions | 144.85 | 116.37 | 197.02 | 158.63 | 252.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 380.77 | 1 133.43 | 1 434.45 | 1 081.55 | 914.41 |
| Current owed to group member | 250.74 | ||||
| Short-term deferred tax liabilities | 1 104.31 | 1 287.69 | 908.94 | ||
| Other non-interest bearing current liabilities | 1 325.23 | 1 619.83 | 1 611.39 | 923.53 | 921.14 |
| Current liabilities total | 2 706.01 | 3 004.00 | 4 150.15 | 3 292.76 | 2 744.50 |
| Balance sheet total (liabilities) | 7 362.56 | 9 522.74 | 12 443.19 | 12 193.00 | 11 287.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.