Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MO IMPLEMENTS A/S — Credit Rating and Financial Key Figures
CVR number: 26350689
Ulvevej 24 C, 7800 Skive
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 880.37 | 12 612.19 | 12 876.50 | 9 382.58 | 11 088.41 |
| Employee benefit expenses | -3 487.78 | -3 523.98 | -4 271.01 | -3 860.43 | -3 753.16 |
| Other operating expenses | -68.47 | -60.90 | |||
| Total depreciation | - 545.23 | - 539.56 | - 641.62 | - 715.84 | - 506.48 |
| EBIT | 6 847.36 | 8 480.19 | 7 963.87 | 4 745.40 | 6 828.77 |
| Other financial income | 1.28 | 58.49 | 54.58 | 28.89 | |
| Other financial expenses | -99.49 | - 219.94 | - 784.65 | -1 032.58 | - 569.64 |
| Pre-tax profit | 6 749.15 | 8 318.74 | 7 233.80 | 3 741.72 | 6 259.13 |
| Income taxes | -1 482.76 | -1 835.16 | -1 597.55 | - 831.34 | -1 389.92 |
| Net earnings | 5 266.38 | 6 483.58 | 5 636.25 | 2 910.38 | 4 869.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 976.40 | 3 744.41 | 7 441.41 | 7 059.02 | 6 772.22 |
| Machinery and equipment | 1 153.81 | 1 293.81 | 1 198.11 | 864.65 | 709.08 |
| Tangible assets total | 5 130.22 | 5 038.22 | 8 639.51 | 7 923.67 | 7 481.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14 570.65 | 15 426.41 | 20 988.80 | 20 490.68 | 17 304.12 |
| Advance payments | 150.17 | 3 330.16 | 38.46 | ||
| Inventories total | 14 720.82 | 18 756.56 | 21 027.26 | 20 490.68 | 17 304.12 |
| Current trade debtors | 3 209.02 | 4 930.59 | 3 755.90 | 4 188.37 | 3 313.67 |
| Prepayments and accrued income | 25.00 | 7.07 | |||
| Current other receivables | 102.97 | ||||
| Current deferred tax assets | 28.00 | 3.00 | 85.00 | 2.66 | |
| Short term receivables total | 3 237.02 | 4 933.59 | 3 883.87 | 4 280.44 | 3 316.34 |
| Cash and bank deposits | 3.93 | 1 002.50 | 14.29 | 25.00 | 54.54 |
| Cash and cash equivalents | 3.93 | 1 002.50 | 14.29 | 25.00 | 54.54 |
| Balance sheet total (assets) | 23 091.98 | 29 730.87 | 33 564.94 | 32 719.79 | 28 156.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 260.00 | 6 480.00 | 2 630.00 | 5 900.00 | |
| Other reserves | -2 630.00 | -5 900.00 | |||
| Retained earnings | -1 169.67 | -2 383.28 | 4 100.30 | 7 106.55 | 4 116.93 |
| Profit of the financial year | 5 266.38 | 6 483.58 | 5 636.25 | 2 910.38 | 4 869.21 |
| Shareholders equity total | 9 856.72 | 11 080.30 | 10 236.55 | 10 516.93 | 9 486.14 |
| Provisions | 3.00 | 26.00 | |||
| Non-current loans from credit institutions | 175.00 | 5 400.00 | 6 495.00 | ||
| Non-current other liabilities | 7.50 | 7.50 | 7.50 | ||
| Non-current deferred tax liabilities | 867.92 | ||||
| Non-current liabilities total | 175.00 | 7.50 | 5 407.50 | 7 370.42 | |
| Current bonds | 1 180.00 | ||||
| Current loans from credit institutions | 2 313.79 | 8 802.96 | 19 327.40 | 15 434.79 | 6 334.81 |
| Current trade creditors | 557.27 | 1 449.24 | 1 030.04 | 486.77 | 645.67 |
| Current owed to participating | 3 000.00 | 6 200.00 | |||
| Short-term deferred tax liabilities | 1 029.16 | 486.16 | 973.55 | 147.34 | |
| Other non-interest bearing current liabilities | 6 160.04 | 1 712.21 | 1 986.90 | 726.46 | 3 113.25 |
| Current liabilities total | 13 060.26 | 18 650.57 | 23 317.89 | 16 795.36 | 11 273.74 |
| Balance sheet total (liabilities) | 23 091.98 | 29 730.87 | 33 564.94 | 32 719.79 | 28 156.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.