Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kalstrup Livsstilshus ApS — Credit Rating and Financial Key Figures
CVR number: 32154344
Torvet 3 A, 9492 Blokhus
per@butik-kalstrup.dk
tel: 98120812
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 945.95 | 11 994.14 | 11 679.67 | 11 969.27 | 11 921.32 |
| Employee benefit expenses | -7 064.80 | -8 515.52 | -8 078.26 | -8 236.47 | -8 544.32 |
| Total depreciation | - 716.19 | - 843.87 | - 895.55 | - 760.25 | - 644.80 |
| EBIT | 6 164.97 | 2 634.74 | 2 705.86 | 2 972.55 | 2 732.19 |
| Other financial income | 42.66 | 2 486.78 | 42.01 | ||
| Other financial expenses | - 742.66 | - 858.74 | -1 312.00 | -1 472.04 | -1 133.43 |
| Reduction non-current investment assets | -47.44 | ||||
| Pre-tax profit | 5 464.97 | 4 215.34 | 1 435.87 | 1 500.51 | 1 598.76 |
| Income taxes | -1 204.10 | - 939.96 | - 354.24 | - 317.13 | - 363.00 |
| Net earnings | 4 260.87 | 3 275.39 | 1 081.63 | 1 183.38 | 1 235.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 730.23 | ||||
| Intangible assets total | 730.23 | ||||
| Land and waters | 43 657.87 | 43 135.37 | 42 535.08 | 42 761.43 | 43 471.20 |
| Buildings | 489.18 | 339.03 | 188.88 | 55.35 | |
| Machinery and equipment | 207.17 | 663.70 | 407.98 | 264.28 | 603.49 |
| Tangible assets total | 44 354.22 | 44 138.10 | 43 131.94 | 43 081.06 | 44 074.69 |
| Participating interests | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Investments total | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Long term receivables total | |||||
| Finished products/goods | 12 477.39 | 14 138.58 | 13 570.64 | 12 846.06 | 13 577.80 |
| Inventories total | 12 477.39 | 14 138.58 | 13 570.64 | 12 846.06 | 13 577.80 |
| Current trade debtors | 438.84 | 375.89 | 335.11 | 28.50 | |
| Current amounts owed by group member comp. | 1 036.33 | 1 940.64 | 18.11 | ||
| Prepayments and accrued income | 74.50 | 104.31 | 140.49 | 221.18 | 233.76 |
| Current other receivables | 376.93 | 42.95 | 44.20 | 837.97 | 1 028.02 |
| Short term receivables total | 1 926.60 | 2 463.79 | 537.91 | 1 059.14 | 1 290.29 |
| Cash and bank deposits | 12.00 | 84.80 | |||
| Cash and cash equivalents | 12.00 | 84.80 | |||
| Balance sheet total (assets) | 59 758.21 | 61 740.47 | 58 240.48 | 57 998.27 | 60 757.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 12 948.00 | 12 689.04 | 12 430.08 | 12 227.08 | 12 171.12 |
| Shares repurchased | 1 000.00 | 2 000.00 | 600.00 | 500.00 | 500.00 |
| Retained earnings | 4 717.56 | 6 978.43 | 9 653.82 | 10 401.45 | 11 250.83 |
| Profit of the financial year | 4 260.87 | 3 275.39 | 1 081.63 | 1 183.38 | 1 235.76 |
| Shareholders equity total | 23 051.43 | 25 067.86 | 23 890.53 | 24 436.91 | 25 282.71 |
| Provisions | 3 782.00 | 3 888.00 | 3 906.70 | 4 138.00 | 4 390.96 |
| Non-current loans from credit institutions | 20 112.13 | 17 532.70 | 16 802.45 | 16 142.83 | 22 343.40 |
| Non-current other liabilities | 259.81 | ||||
| Non-current deferred tax liabilities | 265.26 | 548.43 | 405.88 | 304.41 | |
| Non-current liabilities total | 20 371.94 | 17 797.96 | 17 350.88 | 16 548.71 | 22 647.82 |
| Current loans from credit institutions | 1 945.95 | 6 319.48 | 5 677.10 | 5 616.31 | 1 824.46 |
| Advances received | 86.45 | ||||
| Current trade creditors | 3 563.05 | 3 976.84 | 4 207.04 | 5 123.66 | 3 795.07 |
| Current owed to group member | 169.12 | 1 020.33 | |||
| Short-term deferred tax liabilities | 1 093.10 | 760.91 | 749.54 | 262.50 | 111.94 |
| Other non-interest bearing current liabilities | 5 950.75 | 3 929.41 | 2 458.71 | 1 703.05 | 1 598.06 |
| Current liabilities total | 12 552.84 | 14 986.65 | 13 092.38 | 12 874.65 | 8 436.31 |
| Balance sheet total (liabilities) | 59 758.21 | 61 740.47 | 58 240.48 | 57 998.27 | 60 757.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.