Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GULVTRIM ApS — Credit Rating and Financial Key Figures
CVR number: 26225043
Holmsvej 13, 9610 Nørager
jj@gulvtrim.dk
tel: 51324158
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 192.17 | 8 617.95 | 9 746.12 | 7 241.64 | 10 211.43 |
| Employee benefit expenses | -3 642.77 | -3 960.18 | -4 796.03 | -4 944.99 | -7 614.14 |
| Other operating expenses | - 324.08 | -67.56 | - 137.72 | ||
| Total depreciation | -1 228.61 | - 829.35 | - 800.74 | - 317.41 | - 319.35 |
| EBIT | 1 996.70 | 3 760.86 | 4 011.63 | 1 979.23 | 2 277.94 |
| Other financial income | 97.58 | 37.19 | 114.51 | 139.93 | 32.28 |
| Other financial expenses | -54.25 | -35.17 | -10.04 | -11.18 | -6.94 |
| Pre-tax profit | 2 040.03 | 3 762.87 | 4 116.10 | 2 107.98 | 2 303.28 |
| Income taxes | - 450.20 | - 828.76 | - 908.86 | - 466.39 | - 508.38 |
| Net earnings | 1 589.84 | 2 934.11 | 3 207.24 | 1 641.59 | 1 794.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 394.45 | 1 381.86 | 1 314.26 | 996.85 | 879.40 |
| Tangible assets total | 2 394.45 | 1 381.86 | 1 314.26 | 996.85 | 879.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 271.63 | 505.06 | 579.87 | 547.05 | 500.56 |
| Inventories total | 271.63 | 505.06 | 579.87 | 547.05 | 500.56 |
| Current trade debtors | 1 277.32 | 1 634.11 | 884.62 | 1 367.38 | 2 025.62 |
| Current amounts owed by group member comp. | 2 027.30 | 677.87 | 1 250.42 | 4.14 | 1 620.54 |
| Prepayments and accrued income | 119.22 | 138.74 | 177.65 | 168.99 | 385.28 |
| Current other receivables | 0.09 | 154.05 | 201.33 | ||
| Current deferred tax assets | 0.64 | 2.72 | |||
| Short term receivables total | 3 423.93 | 2 604.77 | 2 514.66 | 1 540.50 | 4 034.16 |
| Cash and bank deposits | 2 091.01 | 4 411.90 | 4 754.20 | 4 287.48 | 3 015.25 |
| Cash and cash equivalents | 2 091.01 | 4 411.90 | 4 754.20 | 4 287.48 | 3 015.25 |
| Balance sheet total (assets) | 8 181.02 | 8 903.59 | 9 163.00 | 7 371.88 | 8 429.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | 1 600.00 | 1 700.00 |
| Retained earnings | 1 744.94 | 334.78 | 268.89 | 1 876.13 | 1 817.71 |
| Profit of the financial year | 1 589.84 | 2 934.11 | 3 207.24 | 1 641.59 | 1 794.89 |
| Shareholders equity total | 5 459.78 | 6 393.89 | 6 601.13 | 5 242.71 | 5 437.61 |
| Provisions | 211.56 | 108.94 | 2.14 | ||
| Non-current leasing loans | 439.88 | ||||
| Non-current liabilities total | 439.88 | ||||
| Current loans from credit institutions | 149.16 | 13.03 | 15.68 | 29.67 | 29.39 |
| Current trade creditors | 497.16 | 502.37 | 492.81 | 716.37 | 1 458.57 |
| Current owed to participating | 12.99 | 8.43 | 6.25 | ||
| Current owed to group member | 414.14 | ||||
| Short-term deferred tax liabilities | 681.68 | 931.37 | 1 018.44 | 463.62 | 513.24 |
| Other non-interest bearing current liabilities | 741.81 | 953.99 | 1 021.95 | 494.80 | 984.30 |
| Current liabilities total | 2 069.80 | 2 400.76 | 2 561.87 | 2 127.02 | 2 991.76 |
| Balance sheet total (liabilities) | 8 181.02 | 8 903.59 | 9 163.00 | 7 371.88 | 8 429.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.