BUUR INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 26128757
Stabyvej 24, Staby 6990 Ulfborg
buur-invest@buur-invest.dk
tel: 20881435
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 756.00 | 506.00 | 5 283.60 | ||
| External services | - 364.05 | - 434.29 | -2 575.11 | - 885.40 | -1 224.86 |
| Gross profit | - 364.05 | - 434.29 | -1 819.12 | - 379.40 | 4 058.74 |
| Employee benefit expenses | -2 113.71 | -2 321.78 | -3 024.73 | -8 815.86 | -3 050.73 |
| Other operating expenses | - 810.00 | ||||
| EBIT | -2 477.77 | -2 756.07 | -4 843.85 | -10 005.26 | 1 008.01 |
| Other financial income | 2 682.76 | 1 816.62 | 5 561.86 | 365.06 | 3 414.19 |
| Other financial expenses | - 523.31 | - 334.88 | - 115.77 | -1 673.66 | -1 588.68 |
| Reduction non-current investment assets | -12 900.00 | ||||
| Net income from associates (fin.) | 19 582.15 | 27 490.71 | 14 014.25 | 455 333.82 | -36 156.66 |
| Pre-tax profit | 19 263.84 | 26 216.37 | 14 616.49 | 431 119.96 | -33 323.15 |
| Income taxes | 70.03 | 280.06 | 436.79 | 4 078.04 | |
| Net earnings | 19 333.87 | 26 496.43 | 15 053.28 | 435 198.00 | -33 323.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 100 555.91 | 110 742.86 | 133 210.40 | 15 526.85 | 2 535.63 |
| Participating interests | 2 464.63 | 2 078.34 | |||
| Investments total | 103 020.54 | 112 821.20 | 133 210.40 | 15 526.85 | 2 535.63 |
| Non-curr. owed by group member comp. | 3 908.15 | 2 550.00 | 2 550.00 | 4 024.17 | 16 303.82 |
| Non-curr. owed by particip. interest comp. | 2 254.22 | ||||
| Non-current loans receivable | 1 167.82 | 1 167.82 | 3 752.97 | ||
| Non-current other receivables | 11 700.00 | 12 900.00 | 12 900.00 | ||
| Long term receivables total | 16 775.97 | 18 872.04 | 19 202.97 | 4 024.17 | 16 303.82 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 067.14 | 288.64 | 249.76 | 179.67 | |
| Current other receivables | 6 408.22 | 1 841.41 | 1 035.07 | 441.21 | 226.60 |
| Current deferred tax assets | 124.11 | 330.17 | 476.52 | 4 097.22 | 19.23 |
| Short term receivables total | 7 599.47 | 2 460.22 | 1 761.36 | 4 538.43 | 425.50 |
| Other current investments | 7 145.24 | 7 071.21 | 8 330.03 | 6 881.63 | 7 425.36 |
| Cash and bank deposits | 57.23 | 55.48 | 47.51 | 256 924.75 | 36 143.42 |
| Cash and cash equivalents | 7 202.47 | 7 126.69 | 8 377.55 | 263 806.38 | 43 568.78 |
| Balance sheet total (assets) | 134 598.45 | 141 280.15 | 162 552.27 | 287 895.83 | 62 833.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 23 100.00 | 23 100.00 | 23 100.00 | 23 100.00 | 23 100.00 |
| Shares repurchased | 1 100.00 | 1 350.00 | 2 250.00 | 500 000.00 | |
| Other reserves | 44 209.59 | 47 492.81 | 45 517.40 | - 399 980.46 | |
| Retained earnings | 23 929.01 | 38 335.78 | 64 567.95 | - 374 861.37 | 60 326.86 |
| Profit of the financial year | 19 333.87 | 26 496.43 | 15 053.28 | 435 198.00 | -33 323.15 |
| Shareholders equity total | 111 672.47 | 136 775.01 | 150 488.63 | 183 456.17 | 50 103.72 |
| Provisions | 1 053.89 | 1 668.50 | 5 651.97 | 9 400.74 | |
| Non-current other liabilities | 4 000.00 | ||||
| Non-current liabilities total | 4 000.00 | ||||
| Current loans from credit institutions | 15 736.32 | 2 087.17 | 8 404.32 | ||
| Current owed to group member | 2 795.25 | 709.54 | 1 550.21 | 92 674.55 | 3 051.49 |
| Other non-interest bearing current liabilities | 394.40 | 654.53 | 440.61 | 6 113.13 | 277.78 |
| Current liabilities total | 18 925.98 | 3 451.24 | 10 395.14 | 98 787.68 | 3 329.27 |
| Balance sheet total (liabilities) | 134 598.45 | 141 280.15 | 162 552.27 | 287 895.83 | 62 833.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.